Data is not available at this time.
AUX International Holdings Limited operates a dual-segment business model focused on Hong Kong's nightlife hospitality and Mainland China property management. Its core revenue is generated through the ownership and operation of high-end club and restaurant venues, including Zentral and Mini Club, which provide premium entertainment, private events, and corporate hospitality services. This segment capitalizes on discretionary spending and corporate entertainment budgets within the competitive Hong Kong nightlife sector. Complementing this, the company delivers property management services across various asset classes in China, including residential complexes, commercial offices, and shopping malls, generating stable fee-based income. This diversified approach mitigates sector-specific risks while leveraging operational expertise in both high-touch hospitality and essential property services. The company maintains a niche but established position, serving a clientele that values premium experiences and reliable property management, though it operates in highly competitive and cyclical markets.
The company generated HKD 331.8 million in revenue for the period, achieving a net income of HKD 24.0 million. This translates to a net profit margin of approximately 7.2%, indicating modest profitability after accounting for the high operational costs inherent in the hospitality industry. The business demonstrated an ability to convert a portion of its top-line performance into bottom-line results within its competitive sectors.
AUX International produced diluted EPS of HKD 0.0487, reflecting its earnings capacity relative to its shareholder base. Operating cash flow was positive at HKD 22.1 million, significantly exceeding capital expenditures of HKD 0.9 million, indicating strong cash generation from core operations. This suggests efficient management of working capital and minimal requirement for heavy reinvestment in the current business model.
The company maintains a solid liquidity position with HKD 103.8 million in cash and equivalents against total debt of HKD 41.6 million. This conservative capital structure provides financial flexibility and a comfortable buffer against operational volatility. The low debt level relative to cash reserves indicates minimal financial risk and strong capacity to withstand economic downturns or sector-specific challenges.
The company has adopted a conservative capital allocation strategy, retaining earnings for operational needs rather than distributing dividends, as evidenced by a zero dividend per share. This approach suggests management prioritizes internal reinvestment and financial stability over immediate shareholder returns, potentially to fund organic growth opportunities or maintain resilience in its cyclical operating environments.
With a market capitalization of approximately HKD 167.6 million, the company trades at a P/E ratio of roughly 7.0 based on current earnings. The beta of 0.373 indicates lower volatility compared to the broader market, reflecting investor perception of the stock as a relatively defensive play within its sectors, possibly due to its property management segment's stable cash flows.
The company's strategic advantage lies in its operational diversification across nightlife hospitality and property management, providing revenue stability. Its strong balance sheet positions it to navigate economic cycles effectively. The outlook depends on Hong Kong's entertainment recovery and China's property sector stability, with the company well-capitalized to pursue selective growth opportunities.
Company Financial StatementsHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |