Data is not available at this time.
Nature Home Holding Company Limited is a vertically integrated manufacturer and retailer of home decoration products, primarily operating in China. Its core revenue model is derived from the manufacturing and sale of a diverse portfolio of flooring products, including laminated, engineered, and solid wood options under its flagship Nature brand, as well as wall decorations, wooden doors, and cabinets. The company operates within the competitive consumer cyclical sector, serving both the new construction and home renovation markets. It maintains a significant physical retail footprint with thousands of dedicated stores across China, leveraging a hybrid distribution strategy that combines a vast network of distributors with company-operated retail outlets. This extensive presence provides a competitive advantage in brand recognition and market penetration, particularly in lower-tier cities. The company's strategic focus on a comprehensive product ecosystem positions it as a one-stop-shop for home decoration needs, though it faces intense competition from both local and international brands in the fragmented home improvement industry.
The company generated substantial revenue of HKD 3.93 billion for FY2020. However, profitability was under significant pressure, with net income declining to a marginal HKD 14.22 million. This resulted in a very low net profit margin, indicating challenges in converting top-line growth into bottom-line results. Operational efficiency was a major concern, as evidenced by a negative operating cash flow of HKD -357.34 million, highlighting potential working capital management issues.
Earnings power was severely diminished, with diluted EPS of just HKD 0.0103. The negative operating cash flow, contrasting sharply with reported net income, raises questions about the sustainability and quality of earnings. The significant cash outflow from operations suggests the business consumed rather than generated cash during the period, indicating poor capital efficiency in its core operating activities.
The balance sheet shows a strained financial position with total debt of HKD 2.06 billion significantly outweighing cash and equivalents of HKD 509.39 million. This high leverage ratio indicates substantial financial risk and potential liquidity constraints. The company's ability to service its debt obligations from operating cash flows appears challenged given the negative cash flow from operations reported for the period.
Despite the challenging profitability, the company maintained a substantial dividend payout of HKD 0.353 per share. This dividend distribution appears disconnected from its weak earnings and negative cash generation, potentially signaling a commitment to shareholder returns that may not be sustainable given the underlying financial performance and high debt load observed in the fiscal year.
The provided market capitalization is listed as zero, which is atypical and may indicate a data reporting issue or a potential suspension. The beta of 0.46 suggests the stock is less volatile than the broader market. The absence of a positive market cap figure makes a conventional valuation analysis unfeasible for this period.
The company's primary strategic advantage lies in its extensive retail network and vertically integrated manufacturing capabilities within China's large home decoration market. However, the outlook is clouded by its highly leveraged balance sheet, negative operating cash flow, and thin profitability. Successful navigation of these financial challenges is critical for its long-term sustainability and ability to capitalize on its market position.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |