Data is not available at this time.
Xiwang Property Holdings operates as a real estate developer focused on the Chinese property market, specializing in both residential and commercial project development. The company generates revenue through property sales and leasing activities, supplemented by investments in real estate assets and trading of construction materials. Operating in China's highly competitive and cyclical real estate sector, Xiwang maintains a regional focus with headquarters in Zouping, positioning itself as a smaller player in a market dominated by large national developers. The company's business model relies on land acquisition, development, and subsequent sales or rental income, facing significant exposure to Chinese regulatory policies, economic conditions, and property market fluctuations that impact demand and pricing dynamics.
The company reported HKD 20.8 million in revenue for FY2023, representing minimal operational scale. Significant challenges are evident with a net loss of HKD 134.4 million, indicating severe profitability pressures. Operating cash flow was negative HKD 2.5 million, reflecting cash consumption from operations despite minimal capital expenditure requirements during the period.
Xiwang demonstrated weak earnings power with a diluted EPS of -HKD 0.095, reflecting substantial losses relative to its share count. The absence of capital expenditures suggests limited investment in growth projects, while negative operating cash flow indicates inefficient capital deployment and operational challenges in generating positive returns from its asset base.
The company maintains HKD 150.9 million in cash and equivalents against minimal total debt of HKD 1.6 million, suggesting a strong liquidity position with low leverage. However, the substantial operating losses and negative cash flows raise concerns about the sustainability of this cash position without additional funding or operational improvements.
Current performance indicates contraction rather than growth, with significant losses and minimal revenue generation. The company maintains a conservative dividend policy with no distributions to shareholders, preserving cash amid challenging operating conditions in China's property market. The lack of capital expenditures suggests limited near-term growth initiatives.
With a market capitalization of approximately HKD 53.5 million, the market appears to be pricing the company at a significant discount to its cash balance, reflecting concerns about ongoing losses and the challenging Chinese property market environment. The negative beta of -0.414 suggests atypical price movements relative to the broader market.
The company's primary advantage lies in its strong cash position relative to its market capitalization and minimal debt. However, the outlook remains challenging given the persistent losses, negative cash flows, and difficult conditions in China's property sector. Strategic focus likely remains on preserving liquidity while navigating market headwinds.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |