Data is not available at this time.
Sinic Holdings (Group) Company Limited is a China-based property developer specializing in residential and commercial real estate. Its core revenue model is centered on the development and subsequent sale of properties, supplemented by leasing income from its portfolio of shopping centers, apartments, and office buildings. The company operates a vertically integrated business that also includes hotel management and project consulting services, providing ancillary revenue streams. Operating primarily in the People's Republic of China, Sinic is a regional player in a highly competitive and cyclical sector dominated by larger, state-backed enterprises. Its market position is that of a mid-sized developer, focusing on specific projects rather than achieving national scale, which subjects it to significant regional economic and regulatory risks inherent to the Chinese property market.
For FY2020, Sinic generated substantial revenue of HKD 28.1 billion, demonstrating significant scale in its development activities. The company translated this into a net income of HKD 1.96 billion, reflecting a healthy profit margin from its core operations. Operating cash flow was positive at HKD 947.6 million, indicating the company successfully converted a portion of its sales into cash during the period.
The company reported diluted earnings per share of HKD 0.55, a key measure of its profitability on a per-share basis. Capital expenditures were minimal at HKD -13.6 million, suggesting a capital-light model for the period, likely focused on completing existing projects rather than initiating new, large-scale land acquisitions or development phases.
Sinic's financial position was characterized by a high cash balance of HKD 10.93 billion, providing immediate liquidity. However, this was offset by a significantly larger total debt burden of HKD 28.5 billion. This substantial leverage is typical for property developers but indicates a highly geared balance sheet, increasing financial risk, especially in a rising interest rate environment.
The company demonstrated a shareholder-friendly policy by distributing a dividend of HKD 0.3121 per share. This payout, against earnings of HKD 0.55 per share, represents a substantial distribution, indicating a commitment to returning capital to investors. The growth trajectory is implied by the revenue and profit figures reported for the fiscal year.
With a market capitalization of approximately HKD 1.79 billion, the market valued the company at a significant discount to its reported annual revenue. A beta of 0.17 suggests the stock was perceived by the market as being less volatile than the broader market, potentially reflecting its status as a smaller, niche developer.
The company's strategic advantages include its integrated operations spanning development, leasing, and management, which can create synergies. Its focus on specific property types within China provides localized expertise. The outlook is inherently tied to the health of the Chinese real estate market, government policy on property speculation, and the company's ability to manage its considerable debt load amidst these external pressures.
Company Annual Report (20-F/10-K equivalent)Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |