Data is not available at this time.
Tian Cheng Holdings Limited operates as a specialized marine construction contractor primarily focused on reclamation works in Hong Kong's competitive infrastructure sector. The company generates revenue through project-based contracts for land formation and coastal development, supplemented by vessel chartering services that support its core operations. This integrated approach allows Tian Cheng to maintain control over critical marine assets while serving both public and private sector clients in a capital-intensive industry. The company operates in a niche segment of the construction market where specialized expertise and marine equipment ownership create moderate barriers to entry. Tian Cheng's market position is characterized by its focus on Hong Kong's ongoing infrastructure development needs, though it faces intense competition from larger, more diversified construction firms with greater financial resources and project capabilities. The company's business model remains vulnerable to cyclical construction demand and government infrastructure spending patterns in its primary operating region.
The company reported revenue of HKD 223.3 million for FY2024, demonstrating active project execution capabilities. However, profitability remains challenged with a net loss of HKD 44.1 million, reflecting margin pressure in competitive bidding environments. Operating cash flow was negative HKD 26.7 million, indicating working capital absorption from project advancement and potential collection timing issues in the construction cycle.
Tian Cheng's earnings power appears constrained with diluted EPS of -HKD 0.17, reflecting operational challenges in converting revenue to bottom-line results. Capital expenditures were minimal at HKD 97,000, suggesting limited investment in growth assets or equipment refreshment. The negative operating cash flow relative to revenue indicates inefficiencies in working capital management and cash conversion within project-based operations.
The balance sheet shows HKD 25.8 million in cash against modest total debt of HKD 4.95 million, providing some liquidity buffer. The company maintains a relatively unleveraged position with debt representing only approximately 19% of cash holdings. This conservative debt profile provides financial flexibility but may limit growth capacity in capital-intensive marine construction projects requiring significant equipment investment.
Current financial performance indicates contraction rather than growth, with negative earnings and cash flow generation. The company maintains a non-dividend policy, retaining any potential future earnings to fund operations and possible recovery. Market capitalization of HKD 34.8 million reflects investor skepticism about near-term growth prospects in the challenging marine construction environment.
Trading at approximately 0.16 times revenue, the market valuation suggests discounted expectations for future profitability recovery. The negative beta of -0.687 indicates counter-cyclical trading behavior relative to the broader market, possibly reflecting the specialized nature of marine construction projects and their unique demand drivers separate from general economic cycles.
The company's specialized expertise in marine reclamation provides niche capabilities in Hong Kong's infrastructure market. However, operational challenges and negative cash flow generation raise concerns about sustainable competitive positioning. The outlook remains cautious given current profitability issues and dependence on project awards in a competitive bidding environment with likely margin pressure.
Company financial statementsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |