Data is not available at this time.
Nihon M&A Center Holdings Inc. is a specialized financial services firm operating primarily in Japan, with a focus on mergers and acquisitions (M&A) for small and medium-sized enterprises (SMEs). The company provides end-to-end M&A advisory services, including reorganization support, capital policy guidance, and management buyout (MBO) facilitation. Its expertise in navigating Japan’s fragmented SME market positions it as a trusted intermediary, bridging gaps between sellers and buyers while addressing succession challenges prevalent in the region. Beyond transactional services, the firm engages in marketing research and consulting, enhancing its value proposition. The company’s deep local market knowledge and tailored solutions differentiate it from global competitors, reinforcing its leadership in Japan’s niche M&A sector. With a reputation for reliability and a client-centric approach, Nihon M&A Center Holdings has carved out a defensible position in a market where trust and cultural nuance are critical to deal execution.
In its latest fiscal year, Nihon M&A Center Holdings reported revenue of JPY 44.1 billion, with net income reaching JPY 11.0 billion, reflecting a robust net margin of approximately 25%. The company’s operating cash flow stood at JPY 13.97 billion, underscoring strong cash generation capabilities. Capital expenditures were minimal at JPY 71.2 million, indicating a capital-light business model that prioritizes scalability and efficiency.
The firm’s diluted EPS of JPY 34.54 highlights its earnings power, supported by high-margin advisory services. With JPY 39.2 billion in cash and equivalents against JPY 5.4 billion in total debt, the balance sheet remains underleveraged, providing flexibility for strategic investments or shareholder returns. The capital-efficient model is further evidenced by low capex requirements and high cash conversion.
Nihon M&A Center Holdings maintains a solid financial position, with cash reserves significantly exceeding total debt. The conservative leverage profile and strong liquidity position mitigate financial risk, while the absence of substantial fixed assets aligns with its service-based operations. This prudence supports resilience in economic downturns and enables opportunistic capital deployment.
The company’s growth is tied to Japan’s SME M&A activity, which benefits from demographic trends like aging business owners. A dividend per share of JPY 23 reflects a commitment to returning capital, though the payout ratio leaves room for reinvestment. Historical performance suggests steady revenue expansion, though cyclicality in M&A demand may introduce variability.
At a market cap of JPY 214.8 billion, the stock trades at a P/E multiple of approximately 19.6x, pricing in expectations for sustained profitability. The beta of 0.6 indicates lower volatility relative to the broader market, appealing to risk-averse investors. Valuation metrics appear reasonable given the firm’s niche dominance and cash-generative profile.
Nihon M&A Center Holdings’ strategic edge lies in its localized expertise and entrenched SME relationships, which are difficult to replicate. The aging population in Japan continues to drive M&A opportunities, supporting long-term demand. However, reliance on domestic markets and regulatory shifts pose risks. The outlook remains positive, with potential for incremental growth through service diversification or regional expansion.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |