investorscraft@gmail.com

Intrinsic ValueChina Lesso Group Holdings Limited (2128.HK)

Previous CloseHK$6.00
Intrinsic Value
Upside potential
Previous Close
HK$6.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Lesso Group Holdings Limited is a leading integrated manufacturer of piping systems and building materials, operating primarily within China's industrials sector. The company generates revenue through the production and distribution of a comprehensive portfolio, including piping for municipal and agricultural use, sanitary ware, kitchen cabinets, and environmental solutions like water treatment and soil remediation. Its core business model relies on selling these products to a diversified client base of independent distributors, property developers, utility companies, and municipal contractors, leveraging a broad product ecosystem to capture value across the construction supply chain. As a established player founded in 1986, Lesso holds a significant market position supported by its extensive manufacturing capabilities and wide-ranging product applications, which cater to both residential and infrastructure development demands. The company's subsidiary structure under New Fortune Star Limited reinforces its operational scale, enabling it to compete effectively in a fragmented market while addressing growing needs for modern building materials and environmental sustainability in urban and rural projects.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of HKD 27.03 billion with a net income of HKD 1.68 billion, indicating a net margin of approximately 6.2%. Operating cash flow was strong at HKD 3.75 billion, significantly exceeding capital expenditures of HKD 1.73 billion, reflecting efficient cash generation from core operations.

Earnings Power And Capital Efficiency

Diluted EPS stood at HKD 0.55, supported by robust operating cash flow that covered capital investments comfortably. The positive spread between operating cash flow and capex highlights effective capital allocation towards maintaining and expanding production capacity without straining liquidity.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 6.64 billion against total debt of HKD 19.65 billion, indicating a leveraged but manageable structure. The company's ability to generate substantial operating cash flow provides a buffer for servicing its debt obligations and funding ongoing operations.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 0.20 per share. This payout, combined with its operational scale, suggests a balanced approach between reinvesting for growth and returning capital to investors.

Valuation And Market Expectations

With a market capitalization of approximately HKD 16.20 billion and a beta of 0.887, the stock exhibits lower volatility than the market. The current valuation reflects investor expectations tied to the cyclical construction sector and the company's execution within its niche.

Strategic Advantages And Outlook

Lesso's strategic advantages include its diversified product portfolio and established distribution network, which mitigate sector-specific risks. The outlook depends on continued demand from China's infrastructure and property sectors, alongside potential growth in environmental solutions.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount