Data is not available at this time.
Greenway Mining Group Limited is a Hong Kong-listed industrial materials company specializing in the discovery, mining, and processing of non-ferrous polymetallic mineral resources. Its core revenue model is derived from extracting and selling a diversified portfolio of metals, including lead, zinc, silver, copper, tungsten, and tin. The company operates a portfolio of mines, primarily through joint ventures and owned interests, located across Myanmar and China's Yunnan Province, positioning it within the global base metals supply chain. This operational footprint provides exposure to multiple commodities, offering a natural hedge against price volatility in any single metal. Its market position is that of a small-cap, geographically focused producer competing with larger, diversified mining conglomerates. The company's strategy is centered on developing and operating mid-sized deposits, catering to regional smelters and industrial consumers, though it faces significant operational and geopolitical risks inherent to its jurisdictions.
For FY 2019, the company generated HKD 109.5 million in revenue. However, operational performance was severely challenged, resulting in a net loss of HKD 82.3 million. Despite the loss, cash generation from operations was positive at HKD 39.3 million, indicating some underlying cash flow from its mining activities, though this was largely offset by significant capital expenditures of HKD 38.1 million.
The company's earnings power was negative for the period, with a diluted EPS of -HKD 0.23. Capital efficiency appears strained, as the substantial capital investment of HKD 38.1 million did not translate into profitable operations for the year. The positive operating cash flow suggests the core mining operations can generate cash, but not at a level sufficient to cover all costs and achieve net profitability.
The balance sheet shows signs of financial stress. Cash and equivalents were a minimal HKD 2.8 million against a substantial total debt burden of HKD 402.9 million. This significant debt load, coupled with a net loss for the period, indicates a highly leveraged position and potential liquidity challenges, raising concerns about the company's overall financial health and solvency.
The declared dividend of HKD 0.21 per share appears anomalous given the substantial net loss and weak cash position, potentially representing a return of capital rather than income from sustainable earnings. Growth trends are unclear from this single data point, but the significant net loss suggests the company was not in a growth phase during this fiscal year.
With a market capitalization of approximately HKD 102 million, the market was valuing the company at a discount to its reported revenue. The negative earnings and high debt load likely contributed to a depressed valuation, reflecting investor skepticism about its turnaround prospects and the sustainability of its business model amid operational and financial challenges.
The company's primary strategic advantage is its diversified portfolio of polymetallic assets, which provides exposure to several industrial metals. However, its outlook is clouded by its high leverage, recent operational losses, and the inherent risks of mining in its specific geographic regions. A successful turnaround would be contingent on significantly improved metal prices, cost control, and potentially debt restructuring.
Company Annual Report (FY 2019)
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |