Data is not available at this time.
Kitahama Capital Partners Co., Ltd. operates as a specialized private equity and venture capital firm with a focus on venture, turnaround, and M&A investments. The firm targets companies in sectors such as shipbuilding, automotive, fuel reduction equipment, and exhaust gas suppression devices, primarily within the Kansai and western Japan regions. Beyond direct investments, it offers asset management consignment, financial advisory, brokerage, and consulting services, positioning itself as a multifaceted financial partner for regional businesses. Its dual role as an investor and service provider allows it to leverage deep industry expertise while supporting portfolio companies with strategic and operational guidance. Despite its niche focus, the firm competes in Japan’s crowded asset management landscape, where differentiation hinges on localized knowledge and tailored financial solutions. The firm’s long-standing presence since 1992 and offices in Osaka and Tokyo underscore its regional roots while providing access to broader markets.
In FY 2024, Kitahama reported revenue of ¥234 million but recorded a net loss of ¥489 million, reflecting challenges in investment performance or operational costs. The negative operating cash flow of ¥468 million and minimal capital expenditures (¥9.9 million) suggest limited reinvestment activity, possibly due to portfolio adjustments or liquidity constraints. The firm’s efficiency metrics remain under pressure, with diluted EPS at -¥3.49.
The firm’s negative net income and EPS indicate weak earnings power, likely driven by underperforming investments or elevated overheads. With no dividend payouts and a focus on capital preservation, Kitahama appears to prioritize stabilizing its balance sheet over shareholder returns. The absence of significant capex signals cautious capital deployment amid uncertain market conditions.
Kitahama’s financial health is strained, with cash reserves of ¥62.7 million against total debt of ¥734 million, implying a leveraged position. The negative operating cash flow exacerbates liquidity concerns, though the modest market cap of ¥9.3 billion may reflect investor skepticism about near-term recovery. Debt management will be critical to avoid further erosion of equity value.
Growth prospects appear muted, given the FY 2024 loss and lack of dividend distributions. The firm’s focus on regional turnarounds and niche sectors may limit scalability, though successful exits or advisory fee growth could improve trajectories. Investor patience will be tested absent a clear path to profitability or capital returns.
The market cap of ¥9.3 billion and negative beta (-0.021) suggest low correlation with broader markets, possibly due to the firm’s idiosyncratic risks. Valuation likely discounts weak earnings and balance sheet concerns, with upside contingent on portfolio recoveries or strategic shifts.
Kitahama’s regional expertise and diversified service offerings provide a foundation for stability, but execution risks loom. A turnaround hinges on improving investment performance and deleveraging. The outlook remains cautious, with potential catalysts including successful M&A advisory mandates or divestments of underperforming assets.
Company description, financial data inferred from provided metrics (no explicit 10-K or investor presentation cited).
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |