Data is not available at this time.
Chuco Co., Ltd. operates in Japan's advertising and publishing sectors, specializing in niche magazines focused on life, parenting, and employment support for high school students. The company diversifies its revenue streams through mail-order services, event seminars, and voluntary chain businesses, alongside traditional and digital advertising services. Its flagship product, Furimo AR, represents a digital pivot, blending community life information with mobile accessibility. Positioned as a regional player, Chuco leverages its long-standing presence in Gifu to maintain steady engagement with local advertisers and readers. The company’s hybrid model—combining print media with digital extensions and advertising solutions—allows it to cater to both traditional and evolving market demands. However, its reliance on Japan’s domestic market and the declining print media industry poses challenges to scalability. Chuco’s market position remains modest, with limited international exposure compared to larger advertising conglomerates, but its focus on community-centric content provides a defensible niche.
Chuco reported revenue of JPY 10.24 billion for FY 2024, with net income of JPY 192.75 million, reflecting thin margins typical of the advertising and publishing industry. Operating cash flow stood at JPY 505.62 million, supported by disciplined capital expenditures of JPY -40.55 million. The company’s ability to generate positive cash flow despite modest profitability underscores its operational efficiency in a competitive sector.
Diluted EPS of JPY 28.35 indicates modest earnings power, with the company’s capital efficiency constrained by its niche market focus. The advertising segment’s cyclicality and reliance on local demand limit earnings scalability, though its diversified services mitigate some volatility. Cash reserves of JPY 2.06 billion provide a buffer for strategic investments or downturns.
Chuco’s balance sheet shows JPY 2.06 billion in cash against JPY 1.16 billion in total debt, suggesting a manageable leverage position. The company’s liquidity appears adequate, with cash reserves covering near-term obligations. However, its debt-to-equity ratio and interest coverage metrics would benefit from further disclosure to assess long-term financial resilience.
Growth trends remain subdued, reflecting industry-wide pressures on print media. The dividend payout of JPY 12 per share signals a commitment to shareholder returns, albeit with limited growth potential. The company’s focus on digital extensions like Furimo AR may offer incremental growth, but transformative expansion is unlikely without broader market penetration.
With a market cap of JPY 2.84 billion and a beta of 0.17, Chuco is perceived as a low-volatility, small-cap stock. The valuation reflects its regional focus and niche positioning, with limited premium for growth. Investors likely expect steady but unspectacular performance, aligned with its historical trends.
Chuco’s strategic advantages lie in its localized content and hybrid advertising-publishing model, which fosters reader and advertiser loyalty. The outlook remains cautious, as digital adoption and competition from larger agencies pose risks. Success hinges on leveraging its community ties while innovating in digital offerings to offset print declines.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |