Data is not available at this time.
Roiserv Lifestyle Services operates as a comprehensive property management and lifestyle services provider in China, generating revenue through long-term service contracts with property developers and residents. The company's core offerings encompass traditional property management services including security, cleaning, maintenance, and gardening for residential, commercial, and public properties. Beyond basic management, Roiserv has strategically expanded into higher-value lifestyle services including community retail, home repairs, property brokerage, and space management solutions, creating a diversified revenue stream. Operating as a subsidiary of RiseSun Real Estate Development, the company benefits from embedded development pipelines while maintaining third-party client relationships. Its market position is characterized by a regional focus with comprehensive service capabilities, positioning it in the competitive mid-tier segment of China's fragmented property services market where scale and service differentiation are critical success factors.
The company generated HKD 1.96 billion in revenue for the period with net income of HKD 113.8 million, representing a net margin of approximately 5.8%. This profitability level reflects the competitive nature of the property management sector in China, where operational efficiency and cost control are essential. The absence of reported operating cash flow and capital expenditures data limits deeper analysis of cash conversion efficiency and reinvestment patterns within the business model.
Roiserv demonstrated earnings power with diluted EPS of HKD 0.30, deriving income from both property management fees and value-added lifestyle services. The company's capital efficiency appears reasonable given its capital-light service model, though specific return metrics cannot be calculated without additional financial data. The business model inherently requires minimal capital investment beyond working capital needs for service delivery.
The company maintains a strong liquidity position with HKD 583.6 million in cash and equivalents against minimal total debt of HKD 17.4 million, indicating a robust balance sheet with negligible leverage. This conservative financial structure provides operational flexibility and resilience amid market fluctuations. The substantial cash balance relative to market capitalization suggests potential for strategic investments or shareholder returns, though the company currently maintains a conservative financial policy.
Growth prospects are tied to China's property management sector expansion and the company's ability to cross-sell higher-margin lifestyle services. The company has not established a dividend policy, as evidenced by zero dividend per share, indicating a focus on retaining earnings for operational needs and potential growth initiatives. This approach is consistent with many growth-oriented companies in the competitive property services sector seeking to expand their service offerings and market reach.
With a market capitalization of approximately HKD 138 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about the broader Chinese property sector and growth sustainability. The low beta of 0.412 suggests lower volatility relative to the market, possibly indicating perceived stability in the essential services nature of property management despite sector headwinds. Valuation metrics appear to incorporate cautious expectations about future growth and profitability.
The company's strategic advantages include its diversified service portfolio, affiliation with RiseSun Real Estate Development, and established operational footprint in Northern China. The outlook remains cautious due to dependence on China's property market conditions, though the essential nature of property management services provides some defensive characteristics. Success will depend on effective execution of value-added service expansion and maintaining service quality amid competitive pressures.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |