Data is not available at this time.
BaTeLab Co Ltd is a specialized analog integrated circuit (IC) designer and supplier operating within China's semiconductor sector. The company's core revenue model is derived from the research, development, and sale of proprietary analog IC patterned wafers, which serve as critical components for packaging and testing solutions. Its diverse product portfolio strategically targets high-growth end markets, including automotive electronics, industrial automation, the Industrial Internet of Things (IIoT), healthcare, communications, and consumer electronics. This positions BaTeLab at the intersection of several transformative technological megatrends, providing essential components for power management and signal chain applications. The company has established a focused market position by catering to the specific needs of the domestic Chinese market, leveraging its expertise in analog design to serve a broad industrial and consumer client base without engaging in capital-intensive manufacturing, adhering to a fabless operational structure.
For FY 2024, the company reported robust revenue of HKD 578.8 million, demonstrating its commercial traction. Profitability was strong with a net income of HKD 166.6 million, translating to a healthy net margin. However, operating cash flow of HKD 13.6 million was significantly lower than net income, while capital expenditures of HKD -33.9 million indicate ongoing investment in its operational capabilities.
BaTeLab exhibits solid earnings power, as evidenced by its diluted EPS of HKD 2.78. The substantial disparity between strong net income and modest operating cash flow suggests potential working capital movements, such as inventory build or receivables growth, which is common for a growing company. Capital efficiency appears managed, with expenditures focused on sustaining its R&D-driven, fabless business model.
The company maintains a very strong liquidity position with cash and equivalents of HKD 636.0 million. This provides a significant buffer against its total debt of HKD 325.2 million. The overall balance sheet structure suggests a financially healthy entity with ample resources to fund future growth initiatives and weather industry cyclicality.
As a recently public entity, BaTeLab is prioritizing growth and capital retention, reflected in a dividend per share of HKD 0.00. The company's capital allocation is evidently directed towards reinvesting in its R&D and business expansion to capitalize on opportunities within the analog IC market and its targeted application industries.
With a market capitalization of approximately HKD 3.34 billion, the market is valuing the company at a significant multiple of its current earnings, implying high growth expectations. The low beta of 0.28 suggests the stock is perceived by the market as being less volatile than the broader market, potentially viewed as a defensive growth play within the technology sector.
BaTeLab's strategic advantage lies in its specialized analog IC expertise and its focus on the vast Chinese industrial and automotive markets. The outlook is tied to the continued domestic demand for semiconductors and the company's ability to innovate and capture market share in its niche product segments against both local and international competition.
Company Public Filing
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |