Data is not available at this time.
Suxin Joyful Life Services operates as a specialized property management company in China, focusing on three core service segments: city services for public infrastructure, commercial property management, and residential community services. The company generates revenue through long-term service contracts for cleaning, maintenance, security, and facility management across various public and private properties. Its business model leverages municipal partnerships and property developer relationships to secure stable, recurring revenue streams from essential urban services that require specialized operational expertise. Operating in China's competitive real estate services sector, Suxin has carved a niche by combining traditional property management with municipal infrastructure maintenance services, positioning itself as an integrated urban service provider rather than a conventional property manager. This dual focus on both public infrastructure and private property management provides diversification benefits and reduces reliance on any single market segment, though it operates in a highly fragmented industry with numerous local competitors.
The company generated HKD 924.6 million in revenue for the period with net income of HKD 65.3 million, reflecting a net margin of approximately 7.1%. Operating cash flow stood at HKD 41.6 million, though capital expenditures of HKD 35.9 million indicate ongoing investment in service capabilities. The profitability metrics suggest efficient cost management in a competitive service industry with typically thin margins.
Suxin demonstrated solid earnings power with diluted EPS of HKD 0.70, supported by stable service contracts and operational scale. The company's capital efficiency appears reasonable given the working capital requirements of service operations, though the modest operating cash flow relative to net income suggests some timing differences in receivables collection typical for government and corporate contracts.
The company maintains a strong liquidity position with HKD 358.1 million in cash against total debt of HKD 109.2 million, indicating comfortable debt coverage. The conservative balance sheet structure with substantial cash reserves provides financial flexibility for potential expansion or weathering economic downturns in the property sector.
Suxin has established a shareholder-friendly dividend policy, distributing HKD 0.39 per share representing a payout ratio of approximately 56% of earnings. This balanced approach returns capital to shareholders while retaining sufficient earnings for operational needs and selective growth opportunities in China's evolving urban services market.
With a market capitalization of HKD 599.2 million, the company trades at approximately 0.65 times revenue and 9.2 times earnings. The beta of 0.714 suggests lower volatility than the broader market, reflecting the defensive characteristics of essential property services amid China's property market challenges.
Suxin's strategic advantage lies in its diversified service portfolio spanning municipal, commercial, and residential segments, reducing dependency on any single property market. The company's long-standing presence since 1994 and headquarters in Suzhou provide regional expertise, though growth prospects remain tied to China's urban development policies and property market conditions.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |