Data is not available at this time.
E·J Holdings Inc. operates as a specialized construction consultancy firm, primarily serving Japan with selective international operations. The company focuses on niche segments such as environmental consulting, disaster prevention and maintenance services, and administrative support, alongside R&D and survey capabilities. Its diversified service portfolio allows it to address complex infrastructure challenges, positioning it as a trusted partner for public and private sector clients in engineering and construction. The firm’s regional headquarters in Okayama underscores its strong domestic presence, while its international footprint suggests cautious expansion into adjacent markets. Unlike larger conglomerates, E·J Holdings emphasizes technical expertise and tailored solutions, differentiating itself through agility and deep sector knowledge. The company operates in a competitive but fragmented industry, where its mid-size scale enables responsiveness to client needs without the bureaucracy of larger peers. Its focus on disaster prevention aligns with Japan’s heightened infrastructure resilience demands, creating steady demand drivers.
For FY 2024, E·J Holdings reported revenue of ¥37.2 billion, with net income of ¥3.03 billion, reflecting an 8.1% net margin. Operating cash flow stood at ¥3.94 billion, supported by disciplined cost management. Capital expenditures of ¥1.2 billion indicate moderate reinvestment, likely directed toward R&D or service capacity. The firm’s profitability metrics suggest efficient operations relative to its industry peers.
The company’s diluted EPS of ¥193.59 demonstrates solid earnings power, with minimal debt (¥193 million) underscoring a conservative capital structure. High cash reserves (¥17.9 billion) provide liquidity for strategic initiatives or downturns. The absence of significant leverage enhances return on equity, though excess liquidity may imply underutilized capital for growth opportunities.
E·J Holdings maintains a robust balance sheet, with cash and equivalents covering nearly all liabilities. Total debt is negligible, reflecting a low-risk financial profile. The company’s net cash position offers flexibility for dividends, acquisitions, or organic investments, though its conservative approach may limit leverage-driven returns.
Revenue growth trends are undisclosed, but the dividend payout (¥80 per share) signals shareholder returns are a priority. The yield, combined with earnings retention, suggests a balanced capital allocation strategy. Future growth may hinge on international expansion or deeper penetration of disaster prevention services, given Japan’s infrastructure needs.
At a market cap of ¥25.0 billion, the stock trades at a P/E of ~8.2x (based on FY2024 EPS), below broader industrials averages. The low beta (0.52) implies lower volatility versus the market, possibly reflecting stable demand for consultancy services. Investors likely price in modest growth expectations given the niche focus.
E·J Holdings’ differentiation lies in its technical specialization and lean operations. Its disaster prevention expertise aligns with long-term infrastructure trends, though reliance on Japan’s construction cycle poses cyclical risks. The outlook remains stable, with opportunities in public-sector projects and potential overseas diversification. Execution on R&D or partnerships could drive incremental growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |