Data is not available at this time.
Morimatsu International Holdings is a specialized industrial machinery provider operating within the capital goods sector, focusing on the design, manufacturing, and installation of critical process equipment and systems. Its core revenue model is project-based, deriving income from the sale of custom-engineered pressure equipment like reactors and heat exchangers, along with comprehensive service offerings including maintenance and digital operation solutions. The company serves a diverse industrial client base across high-growth end markets such as pharmaceuticals, new energy, oil and gas, and electronic chemicals, positioning itself as an integrated solutions provider rather than a pure equipment manufacturer. Its market position is strengthened by deep technical expertise and a long operating history since 1990, catering to both domestic Chinese demand and international projects, which provides geographic diversification and exposure to global industrial investment cycles.
The company reported robust revenue of HKD 6.95 billion for the period, demonstrating strong top-line performance in its core industrial markets. Profitability is healthy with a net income of HKD 737.2 million, translating to a net margin of approximately 10.6%, indicating effective cost management and value-added service capabilities. Operating cash flow generation was strong at HKD 1.15 billion, significantly exceeding net income and reflecting high-quality earnings.
Morimatsu exhibits solid earnings power with diluted EPS of HKD 0.59, supported by efficient operations and a focused business model. The company maintains disciplined capital allocation, with capital expenditures of HKD 430.7 million directed towards maintaining technological capabilities and operational capacity. Strong operating cash flow relative to net income underscores efficient working capital management and cash conversion cycles.
The balance sheet is exceptionally strong with a substantial cash position of HKD 2.6 billion and minimal total debt of HKD 295.8 million, resulting in a net cash position. This conservative financial structure provides significant liquidity for strategic initiatives and buffers against industry cyclicality. The low debt level indicates minimal financial risk and substantial capacity for future investments or shareholder returns.
The company has demonstrated growth through its expanding revenue base and maintains a shareholder-friendly dividend policy, distributing HKD 0.15 per share. This represents a payout ratio of approximately 25% based on current EPS, balancing capital retention for growth with direct shareholder returns. The diverse end-market exposure provides multiple growth vectors, particularly in pharmaceuticals and new energy sectors.
With a market capitalization of approximately HKD 13.0 billion, the company trades at a P/E ratio of around 17.6x based on current earnings. The low beta of 0.32 suggests the market perceives the stock as defensive relative to broader market movements, possibly reflecting its niche positioning and strong balance sheet. Valuation metrics appear reasonable given the company's profitability and growth prospects.
Morimatsu's strategic advantages include deep technical expertise, long-standing client relationships, and exposure to high-growth end markets like pharmaceuticals and renewable energy. The outlook remains positive given global investment in industrial capacity, particularly in Asia, though subject to capital expenditure cycles. The company's strong financial position provides flexibility to capitalize on growth opportunities while navigating potential market volatility.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |