investorscraft@gmail.com

Intrinsic ValueYidu Tech Inc. (2158.HK)

Previous CloseHK$5.79
Intrinsic Value
Upside potential
Previous Close
HK$5.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yidu Tech Inc. is a specialized healthcare technology company operating primarily in Mainland China, leveraging big data and artificial intelligence to serve the medical and life sciences sectors. Its core revenue model is segmented across four divisions: Big Data Platform and Solutions, which provides data intelligence platforms and analytics-driven applications to hospitals and regulators; Life Sciences Solutions, offering clinical development and real-world evidence research for pharmaceutical and biotech firms; Health Management Platform and Solutions, delivering services to insurance companies and engaging in product distribution; and an ancillary segment involved in hardware sales. The company occupies a distinct niche at the intersection of healthcare, data analytics, and AI, positioning itself as an enabler for digital transformation within hospitals, medical research, and the broader healthcare ecosystem. Its market position is that of a technology-driven solutions provider, aiming to improve operational efficiency, research capabilities, and data-driven decision-making for its institutional clients across the healthcare value chain.

Revenue Profitability And Efficiency

For the period, the company reported revenue of HKD 715.0 million but recorded a net loss of HKD 117.8 million. Operating cash flow was negative HKD 248.8 million, and capital expenditures were HKD 101.8 million, indicating significant ongoing investment and a current lack of operational profitability and cash generation from core activities.

Earnings Power And Capital Efficiency

The diluted EPS of -HKD 0.11 reflects the company's current lack of earnings power. The negative operating cash flow, even after adjusting for capital expenditures, underscores inefficiency in converting revenue into cash, highlighting the capital-intensive growth phase and investments required to scale its AI and data platforms.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 1.32 billion, which provides a substantial buffer against its modest total debt of HKD 129.5 million. This low leverage and high cash balance indicate a robust financial health position to fund future operations and weather current losses.

Growth Trends And Dividend Policy

As a growth-stage company focused on scaling its technology platforms, it retains all capital for reinvestment, evidenced by a dividend per share of HKD 0.00. The current financials, marked by losses and negative cash flow, are characteristic of a firm prioritizing expansion and market penetration over immediate shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately HKD 6.39 billion, the market is valuing the company based on its future growth potential in the healthcare AI and big data market, not its current profitability. A beta of 1.156 suggests the stock is expected to be more volatile than the broader market.

Strategic Advantages And Outlook

The company's strategic advantage lies in its early-mover focus on AI-driven healthcare data solutions in China. The outlook hinges on its ability to monetize its platforms, achieve scalability, and eventually transition to profitability, leveraging its strong balance sheet to navigate the competitive and evolving digital health landscape.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount