Data is not available at this time.
UNQ Holdings Limited operates as a specialized brand e-commerce retailer and wholesale distributor in China's competitive consumer defensive sector. The company focuses on retailing and wholesaling personal care products for adults and babies, beauty products, health supplements, and household necessities through digital channels. Operating from its Shanghai headquarters, UNQ leverages China's massive e-commerce ecosystem to distribute essential consumer goods, positioning itself as a digital-first supplier in the rapidly evolving retail landscape. The company serves the growing demand for quality personal and household products among Chinese consumers who increasingly prefer online shopping convenience. UNQ's business model capitalizes on the structural shift toward digital commerce while maintaining wholesale relationships, creating a dual revenue stream that balances volume distribution with direct consumer engagement. This approach allows the company to navigate the highly fragmented Chinese consumer goods market while building brand partnerships and customer loyalty in the competitive e-commerce space.
The company generated HKD 1.35 billion in revenue with net income of HKD 37.9 million, reflecting a net margin of approximately 2.8%. Operating cash flow of HKD 172.2 million significantly exceeded net income, indicating strong cash conversion efficiency. The absence of capital expenditures suggests a capital-light operational model focused on inventory management and digital platform optimization rather than physical infrastructure.
UNQ demonstrated solid earnings power with diluted EPS of HKD 0.23. The substantial operating cash flow generation relative to net income highlights effective working capital management. The company's capital-light approach is evidenced by zero capital expenditures, suggesting efficient use of existing digital infrastructure and third-party logistics networks to drive returns.
The balance sheet shows robust liquidity with HKD 438.6 million in cash against HKD 204.5 million in total debt, providing a comfortable cash-to-debt ratio of approximately 2.1:1. This conservative financial structure supports operational flexibility. The company maintains a solid foundation for navigating market fluctuations while funding potential growth initiatives.
The company has implemented an attractive dividend policy, distributing HKD 0.50 per share which represents a substantial payout relative to earnings. This approach suggests management's confidence in sustainable cash generation. The dividend yield, combined with the company's recent incorporation in 2019, indicates a focus on shareholder returns alongside market positioning efforts.
With a market capitalization of HKD 393 million, the company trades at approximately 0.29 times revenue and 10.4 times earnings. The beta of 0.529 indicates lower volatility than the broader market, reflecting defensive characteristics typical of consumer staples. This valuation suggests moderate growth expectations from investors.
UNQ benefits from its positioning in China's essential goods market through digital channels, providing defensive characteristics during economic cycles. The capital-light model and strong cash generation provide flexibility for strategic initiatives. Challenges include intense e-commerce competition and margin pressures, though the company's focus on essential categories provides relative stability.
Company filingsHong Kong Stock Exchange disclosuresFinancial market data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |