Data is not available at this time.
Sansheng Holdings (Group) Co. Ltd. is a China-focused real estate developer specializing in the investment, development, and sale of integrated properties for commercial, residential, and office use. Operating as a subsidiary of Mega Regal Limited, the company's core revenue model is driven by property sales and development projects within the highly competitive and cyclical Chinese real estate market. Its market position is that of a regional player, headquartered in Hong Kong but executing its primary operations in mainland China, where it navigates significant regulatory and economic pressures. The firm's strategy involves developing mixed-use properties that cater to various segments, though it operates without the scale or brand recognition of China's top-tier national developers, positioning it in a challenging mid-market space susceptible to sector-wide liquidity and policy risks.
For FY 2021, the company generated HKD 9.91 billion in revenue with a net income of HKD 598.9 million, indicating a net profit margin of approximately 6%. However, operational efficiency was a concern, as evidenced by a significantly negative operating cash flow of HKD -5.53 billion, which heavily outweighed capital expenditures of HKD -324 million, suggesting potential working capital strain from its development activities.
The company reported diluted earnings per share of HKD 1.22, demonstrating some earnings power. Nonetheless, the substantial negative operating cash flow raises serious questions about the sustainability and quality of these earnings, indicating that reported profits are not being converted into cash, a critical metric for capital efficiency in the capital-intensive real estate development sector.
The balance sheet shows a cash position of HKD 4.25 billion against a considerably larger total debt burden of HKD 14.89 billion, indicating a leveraged financial structure. This high debt level, coupled with the severe cash burn from operations, points to heightened financial risk and potential liquidity challenges, which is a common concern for developers in the Chinese property market.
The company did not pay a dividend in FY 2021, which is consistent with a strategy of conserving cash amidst a negative operational cash flow. Growth trends are difficult to assess from a single year's data, but the significant cash outflow suggests the company may be funding project development, though this comes with considerable execution and market risk.
With a market capitalization of approximately HKD 2.04 billion, the market is valuing the company at a significant discount to its stated revenue, reflecting deep investor skepticism. The very low beta of 0.118 suggests the stock is perceived as having low correlation to the broader market, potentially due to its illiquidity or specific company-related risks overshadowing sector trends.
The company's primary strategic advantage is its longstanding presence in the Chinese real estate market, founded in 1988. However, its outlook is clouded by its highly leveraged balance sheet, negative cash flow, and the operating environment within China's property sector, which is facing regulatory tightening and financing challenges, posing significant headwinds for smaller developers.
Company Annual Report (FY 2021)Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |