Data is not available at this time.
Luye Pharma Group operates as a comprehensive pharmaceutical company engaged in the development, production, marketing, and global distribution of innovative and generic drugs across multiple therapeutic areas. The company maintains a diversified portfolio spanning oncology, central nervous system disorders, metabolic diseases, and cardiovascular treatments, with notable products including Lipusu for cancer therapy and various transdermal patches for chronic conditions. Its revenue model combines proprietary drug sales with manufacturing and distribution partnerships, positioning Luye within China's rapidly expanding pharmaceutical sector while pursuing international expansion through strategic collaborations and regulatory approvals. The company leverages its integrated R&D capabilities and manufacturing expertise to maintain competitive advantages in both domestic and emerging markets, focusing on specialized therapeutic niches with high barriers to entry. This multifaceted approach enables Luye to capture value across the pharmaceutical value chain while mitigating reliance on any single product or market segment.
Luye Pharma generated HKD 6.06 billion in revenue for the period, achieving a net income of HKD 472 million with a diluted EPS of HKD 0.13. The company maintained positive operating cash flow of HKD 167.8 million despite significant capital expenditures of HKD 595.7 million, reflecting ongoing investments in production capacity and R&D infrastructure. This financial performance indicates operational sustainability while supporting future growth initiatives.
The company demonstrates moderate earnings power with a net margin of approximately 7.8%, supported by its diversified product portfolio. Substantial capital investments in property, plant, and equipment suggest focus on expanding manufacturing capabilities and technological advancement. The balance between operational cash generation and strategic capital deployment reflects a growth-oriented capital allocation strategy within the capital-intensive pharmaceutical industry.
Luye maintains a solid liquidity position with HKD 4.94 billion in cash and equivalents, though this is offset by total debt of HKD 10.32 billion. The debt level indicates leveraged growth financing, common in pharmaceutical companies funding R&D and expansion. The balance sheet structure suggests capacity to service obligations while supporting ongoing operational requirements and strategic investments.
The company currently maintains a zero dividend policy, retaining all earnings to fund research development and market expansion initiatives. This approach aligns with typical growth-phase pharmaceutical companies prioritizing reinvestment over shareholder returns. The capital expenditure pattern indicates active investment in capacity expansion and product pipeline development to drive future revenue growth.
With a market capitalization of approximately HKD 13.77 billion, the market values Luye at roughly 2.3 times revenue and 29 times earnings. The beta of 0.816 suggests lower volatility than the broader market, reflecting the defensive characteristics of pharmaceutical investments. This valuation implies market expectations for sustained growth and profitability within China's expanding healthcare sector.
Luye benefits from its integrated business model spanning R&D, manufacturing, and distribution across multiple therapeutic areas. The company's focus on specialized pharmaceuticals and transdermal delivery systems provides competitive differentiation. Future prospects depend on successful product launches, regulatory approvals, and effective navigation of China's evolving healthcare policies while expanding international presence.
Company annual reportsHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |