investorscraft@gmail.com

Intrinsic ValueChina Titans Energy Technology Group Co., Limited (2188.HK)

Previous CloseHK$0.16
Intrinsic Value
Upside potential
Previous Close
HK$0.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Titans Energy Technology Group operates as a specialized industrial technology company focused on the power electric sector in China. Its core revenue model integrates the research, development, and manufacturing of proprietary hardware systems with subsequent sales and service offerings. The company's product portfolio is segmented into DC Power Systems, Charging Equipment, and Charging Services & Construction, catering primarily to the infrastructure needs of electric vehicle (EV) charging networks and modern power grid management. This positions it within the broader energy transition and industrial electrification megatrends. Its market position is that of a niche domestic player, supplying essential components and integrated solutions for EV charging stations and power distribution systems. The company must navigate a highly competitive landscape against larger state-owned enterprises and private manufacturers, relying on its specialized technical expertise and established customer relationships within specific regional markets to maintain its foothold.

Revenue Profitability And Efficiency

The company reported revenue of HKD 392.2 million for the period. However, operational efficiency was challenged, resulting in a net loss of HKD 45.4 million. This negative profitability, coupled with negative operating cash flow of HKD 127.9 million, indicates significant pressure on its core business operations and cash generation capabilities during the fiscal year.

Earnings Power And Capital Efficiency

Earnings power was severely constrained, with a diluted EPS of -HKD 0.0304. Capital expenditures were modest at HKD 14.1 million, but this was overshadowed by the substantial negative operating cash flow. This dynamic suggests the company's investments are not currently translating into profitable returns or positive cash generation, highlighting inefficiencies in its capital deployment.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 133.9 million against total debt of HKD 211.7 million. This negative net cash position, combined with the recent cash burn from operations, raises concerns about liquidity and financial flexibility. The company's ability to meet its obligations and fund future operations without additional financing may be constrained.

Growth Trends And Dividend Policy

Recent performance indicates contraction rather than growth, with a net loss for the period. The company maintains a conservative dividend policy, with a dividend per share of HKD 0, reflecting its current unprofitable status and priority to preserve cash. Future growth is likely dependent on a recovery in demand and improved execution within its core markets.

Valuation And Market Expectations

With a market capitalization of approximately HKD 425 million, the market is valuing the company at roughly 1.1x its annual revenue. A beta of 0.053 suggests extremely low correlation to broader market movements. This valuation reflects very subdued expectations, pricing in the company's current financial challenges and uncertain near-term prospects.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on power electric products within China's growing EV and energy infrastructure sector. However, its outlook is clouded by recent operational losses and cash flow challenges. Success is contingent on capturing market growth, improving cost management, and achieving operational turnaround to return to profitability and positive cash generation.

Sources

Company DescriptionHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount