Data is not available at this time.
tella, Inc. operates in the biotechnology sector, specializing in regenerative and cell medicine research. The company focuses on dendritic cell vaccine therapy for cancer treatment, providing affiliated medical institutions with proprietary techniques and operational expertise. Beyond therapy development, tella offers consultation services for establishing cell processing centers, training technicians, and supporting regulatory documentation, positioning itself as a niche player in Japan's emerging cell therapy market. Its revenue model hinges on licensing know-how, leasing SOPs, and providing specialized support services to healthcare providers. While the company holds a unique position in dendritic cell therapy, it operates in a highly competitive and capital-intensive industry dominated by larger biotech firms. tella's market differentiation lies in its integrated approach, combining therapy development with operational and regulatory support, though its small scale limits broader market penetration.
In FY2021, tella reported revenue of ¥106.4 million, overshadowed by a net loss of ¥948.8 million, reflecting significant R&D and operational costs typical of early-stage biotech firms. The diluted EPS of -¥8.83 and negative operating cash flow of ¥813.6 million underscore ongoing investment in therapy development, with minimal capital expenditures (¥466,000) suggesting a lean asset-light model.
The company’s negative earnings and cash flow highlight its pre-commercial stage, with capital primarily allocated to sustaining research rather than scaling operations. The modest cash balance (¥59.5 million) and minimal debt (¥2.6 million) indicate reliance on equity financing, though the high beta (1.85) signals investor skepticism about near-term profitability.
tella’s balance sheet remains fragile, with limited liquidity (¥59.5 million cash) against persistent operating losses. Total debt is negligible (¥2.6 million), but the absence of tangible assets or revenue diversification raises concerns about long-term solvency without additional funding.
Despite its unprofitable status, tella paid a nominal dividend (¥1.4 per share), likely to retain investor interest. Growth hinges on clinical adoption of its therapies, but the lack of revenue scalability and high burn rate pose challenges.
The company’s negligible market cap and high beta reflect market doubts about its ability to monetize its pipeline. Valuation metrics are inapplicable given the absence of earnings or clear commercialization milestones.
tella’s focus on dendritic cell therapy offers a differentiated niche, but its small scale and funding constraints limit competitive moats. Success depends on regulatory approvals and partnerships, though the path to profitability remains uncertain in Japan’s cost-sensitive healthcare landscape.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |