Data is not available at this time.
Man King Holdings Limited operates as a specialized construction and civil engineering contractor serving both public and private sector clients in Hong Kong. The company's core revenue model is project-based, deriving income from competitively tendered contracts for infrastructure development. Its service portfolio is comprehensive, encompassing critical public works such as road and bridge construction, drainage and sewage systems, port facilities, site formation, and environmental engineering projects, alongside electrical and mechanical installations and building works. This diversification across multiple engineering disciplines allows it to bid on a wide array of government and private tenders. Operating as a subsidiary of Jade Vantage Holdings Limited, the firm is entrenched in the highly competitive local construction sector. Its market position is that of a established, mid-tier contractor, leveraging its founding legacy since 1995 to secure projects, though it operates in a mature market with significant pressure on margins and intense competition for both public works contracts and private development projects.
The company generated HKD 335.7 million in revenue for the period. However, operational performance was challenged, resulting in a net loss of HKD 21.1 million. This negative profitability was further reflected in negative operating cash flow of HKD 30.3 million, indicating potential pressures in working capital management or collection cycles on completed projects.
Earnings power was severely diminished, with a diluted loss per share of HKD 0.0503. The negative operating cash flow, significantly outweighing minimal capital expenditures of HKD 0.25 million, points to fundamental challenges in converting project revenues into cash, a critical metric for capital efficiency in the project-based construction industry.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 143.6 million, which substantially exceeds its total debt of HKD 12.2 million. This low leverage and high cash balance provide a buffer against operational losses and support short-term financial stability despite the recent period of negative cash generation.
Recent performance indicates a contraction, with the company reporting a net loss against prior revenues. Reflecting this challenging period and likely to conserve cash, the company's dividend policy was suspended, with a dividend per share of HKD 0 declared for shareholders.
With a market capitalization of approximately HKD 86.0 million, the market is valuing the company at a significant discount to its book value, primarily represented by its cash holdings. A very low beta of 0.173 suggests the stock is perceived by the market as having low sensitivity to broader market movements, potentially viewed as a stagnant or value-oriented asset.
The company's primary strategic advantage is its established presence and licensure in the Hong Kong construction market, enabling it to bid on public infrastructure projects. The outlook remains cautious, contingent on its ability to secure profitable new contracts and improve operational execution to return to positive earnings and cash flow, leveraging its solid balance sheet as a foundation for recovery.
Company Filings (HKEX)
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |