investorscraft@gmail.com

Intrinsic ValueUnity Enterprise Holdings Limited (2195.HK)

Previous CloseHK$0.46
Intrinsic Value
Upside potential
Previous Close
HK$0.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Unity Enterprise Holdings Limited operates as a specialized contractor in Hong Kong's engineering and construction sector, focusing exclusively on repair, maintenance, alteration, and addition (RMAA) works for existing buildings and facilities. Its core revenue model is project-based, derived from contracts encompassing a wide range of services including structural refurbishment, re-roofing, spalling repair, plumbing, drainage, and interior decoration. The company occupies a niche position within the broader industrials sector, serving the essential and recurring need for building upkeep and modernization in a dense urban environment. Its market positioning is that of a specialized service provider, leveraging its long-established presence since 1999 to secure contracts for the maintenance and improvement of Hong Kong's aging building stock, which provides a steady, though competitive, demand stream.

Revenue Profitability And Efficiency

The company generated HKD 151.5 million in revenue for the period. However, profitability was challenged, resulting in a net loss of HKD 27.0 million. Operating cash flow was positive but minimal at HKD 496,000, indicating tight cash generation from its core operations during this fiscal year.

Earnings Power And Capital Efficiency

Earnings power was negative, with a diluted EPS of -HKD 0.0242. The absence of capital expenditures suggests the business is not heavily investing in long-term assets, relying instead on its existing operational capacity to execute projects, which points to a capital-light model despite the current lack of profitability.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 9.7 million in cash against a minimal total debt of HKD 1.4 million. This very low leverage ratio indicates a conservatively financed company with significant financial flexibility and low solvency risk, providing a buffer against operational losses.

Growth Trends And Dividend Policy

Recent performance reflects contraction, with a net loss following the reported revenue. The company has a stated dividend policy of non-payment, as evidenced by a dividend per share of HKD 0.00, prioritizing the conservation of cash amidst challenging operational conditions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 71.9 million, the market is valuing the company at a significant discount to its annual revenue. The negative beta of -1.79 is highly unusual and may indicate a perceived defensive or counter-cyclical characteristic, though this requires deeper analysis of the specific stock's trading patterns.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on the essential RMAA niche within Hong Kong's built environment. Its long operating history provides established client relationships. The outlook is contingent on its ability to return to profitability by securing adequately priced contracts and managing project costs effectively in a competitive market.

Sources

Company DescriptionPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount