investorscraft@gmail.com

Intrinsic ValueChina Sanjiang Fine Chemicals Company Limited (2198.HK)

Previous CloseHK$4.66
Intrinsic Value
Upside potential
Previous Close
HK$4.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Sanjiang Fine Chemicals operates as a specialized chemical producer in China's basic materials sector, manufacturing a diverse portfolio of intermediary and derivative products. Its core revenue model is built on the production and sale of ethylene oxide, glycols, propylene, polypropylene, MTBE, and surfactants, which serve as critical inputs for downstream industries including textiles, plastics, fuels, and agriculture. The company is strategically positioned within the regional chemical supply chain, leveraging its integrated production capabilities to serve industrial customers. Its market position is that of a regional supplier, deeply embedded in the Jiaxing Port Chemical Industrial Park ecosystem, where it also provides ancillary services like storage, processing, and pipeline management. This integrated approach supports customer stickiness and provides multiple revenue streams beyond pure product sales, though it remains exposed to the cyclicality of the broader chemical and industrial sectors in China.

Revenue Profitability And Efficiency

The company reported robust revenue of HKD 19.59 billion for the period, demonstrating significant scale in its operations. However, net income of HKD 532.55 million indicates a relatively thin net profit margin of approximately 2.7%, which is characteristic of competitive, capital-intensive chemical manufacturing. The business generated HKD 1.06 billion in operating cash flow, which was insufficient to cover substantial capital expenditures of HKD 1.45 billion, indicating heavy ongoing investment in its production assets.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.46, reflecting the company's earnings power on its outstanding share base. The significant gap between operating cash flow and capital expenditures highlights the capital-intensive nature of its operations and suggests that internal cash generation is currently not enough to self-fund its investment program, potentially relying on external financing for growth and maintenance.

Balance Sheet And Financial Health

The balance sheet shows a leveraged position with total debt of HKD 10.99 billion significantly outweighing cash and equivalents of HKD 564.33 million. This high debt load is common in capital-intensive industries but necessitates careful management of liquidity and interest coverage. The company's financial health is dependent on its ability to maintain stable operating cash flows to service its obligations.

Growth Trends And Dividend Policy

The company pursues a growth strategy focused on capital investment, as evidenced by its high capex. It has not adopted a shareholder return policy via dividends, as indicated by a dividend per share of zero. Retained earnings are likely being reinvested back into the business to fund expansion and operational needs rather than being distributed.

Valuation And Market Expectations

With a market capitalization of approximately HKD 2.33 billion, the market values the company at a significant discount to its annual revenue, reflecting investor concerns about its thin margins and high leverage. The beta of 0.729 suggests the stock is perceived as less volatile than the broader market, potentially viewed as a stable, albeit value-oriented, industrial play.

Strategic Advantages And Outlook

The company's strategic advantages lie in its integrated production base and its role within the Jiaxing industrial park, which provides operational synergies. The outlook is tied to the health of China's industrial and manufacturing sectors, which drive demand for its chemical products. Managing its debt burden and improving capital efficiency will be critical for its long-term financial sustainability.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount