investorscraft@gmail.com

Intrinsic ValueMeito Sangyo Co., Ltd. (2207.T)

Previous Close¥2,564.00
Intrinsic Value
Upside potential
Previous Close
¥2,564.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Meito Sangyo Co., Ltd. operates as a diversified Japanese company with core operations in food manufacturing, pharmaceuticals, and real estate. Its food segment includes confectionery, beverages, and seasonings, catering to domestic demand while leveraging Japan’s strong consumer defensive sector. The pharmaceutical division produces drugs, medical devices, and cosmetics, benefiting from stable healthcare demand. Additionally, the company manages public golf courses and rental properties, diversifying revenue streams. Meito Sangyo’s market position is characterized by its mid-tier scale in Japan’s competitive food and pharmaceutical industries, where it competes with larger conglomerates. While its product portfolio is broad, the company lacks significant international exposure, limiting growth potential compared to global peers. Its real estate and golf course operations provide ancillary income but are subject to cyclical demand. The company’s longevity since 1945 underscores its resilience, though recent profitability challenges highlight operational inefficiencies.

Revenue Profitability And Efficiency

Meito Sangyo reported revenue of JPY 24.4 billion for FY 2024, but net income was negative JPY 703 million, reflecting margin pressures. Operating cash flow of JPY 2.9 billion suggests some operational resilience, though capital expenditures of JPY 4.2 billion indicate heavy reinvestment needs. The diluted EPS of -JPY 41.57 underscores profitability challenges, likely tied to cost inflation or competitive pricing dynamics in its core markets.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS dilute its earnings power, though operating cash flow remains positive. High capital expenditures relative to cash flow suggest aggressive reinvestment, possibly in modernization or capacity expansion. The balance between debt and cash reserves will be critical for sustaining operations amid profitability headwinds.

Balance Sheet And Financial Health

Meito Sangyo holds JPY 6.4 billion in cash against JPY 12.9 billion in total debt, indicating moderate leverage. The negative net income strains liquidity, but operating cash flow provides a buffer. The company’s ability to service debt will depend on improving profitability or refinancing options, given its stable but pressured cash generation.

Growth Trends And Dividend Policy

Despite financial challenges, Meito Sangyo maintained a dividend of JPY 33 per share, signaling commitment to shareholder returns. Growth trends appear muted, with revenue stagnation and negative earnings. The company’s diversification may offer stability, but without clear catalysts, near-term growth remains uncertain.

Valuation And Market Expectations

With a market cap of JPY 34.2 billion and a beta of 0.29, the stock is perceived as low-risk but with limited growth appeal. Investors likely discount its valuation due to profitability concerns, though the dividend yield may attract income-focused buyers.

Strategic Advantages And Outlook

Meito Sangyo’s diversified portfolio provides stability, but its lack of scale and international presence limits upside. Cost optimization and selective divestments could improve margins, while the pharmaceutical segment offers defensive growth. The outlook remains cautious, hinging on operational turnaround efforts.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount