investorscraft@gmail.com

Intrinsic ValueGoldwind Science&Technology Co., Ltd. (2208.HK)

Previous CloseHK$14.57
Intrinsic Value
Upside potential
Previous Close
HK$14.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Xinjiang Goldwind Science & Technology Co., Ltd. is a prominent global wind power solutions provider operating primarily in China and internationally. The company's diversified business model is structured across four key segments: Wind Turbine Generator (WTG) Manufacturing, Wind Power Services, Wind Farm Development, and Other operations including water treatment and solar projects. Goldwind's core revenue streams derive from manufacturing and selling wind turbines, providing comprehensive post-warranty maintenance and asset management services, and developing and operating wind farms for energy generation and subsequent sale. Within the competitive renewable energy machinery sector, Goldwind maintains a strong market position as one of China's leading wind turbine manufacturers, leveraging its extensive research and development capabilities to produce technologically advanced generators. The company's integrated approach—spanning equipment manufacturing, service provision, and project development—creates a vertically synergistic business model that captures value across the wind power lifecycle. This strategic positioning allows Goldwind to benefit from both equipment sales and long-term service contracts while participating in energy generation revenues, providing multiple touchpoints in the global transition toward renewable energy sources.

Revenue Profitability And Efficiency

Goldwind generated HKD 56.7 billion in revenue with net income of HKD 1.86 billion, reflecting a net margin of approximately 3.3%. The company maintained positive operating cash flow of HKD 2.32 billion despite significant capital expenditures of HKD 7.67 billion, indicating substantial reinvestment requirements for its capital-intensive manufacturing and development operations.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of HKD 0.41, demonstrating its earnings capacity amid competitive industry conditions. Goldwind's capital allocation strategy appears focused on growth investments, as evidenced by capex substantially exceeding operating cash flow, reflecting the capital-intensive nature of wind turbine manufacturing and wind farm development activities.

Balance Sheet And Financial Health

Goldwind maintains HKD 11.62 billion in cash against total debt of HKD 35.3 billion, indicating a leveraged but manageable financial structure. The balance sheet supports the company's capital-intensive operations in renewable energy infrastructure development and manufacturing, with debt levels appropriate for the asset-heavy nature of the business.

Growth Trends And Dividend Policy

The company maintains a dividend policy with a payout of HKD 0.15329 per share, representing a payout ratio of approximately 37% based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for reinvestment in the capital-intensive renewable energy sector where growth opportunities remain substantial.

Valuation And Market Expectations

With a market capitalization of HKD 56.2 billion, the market values Goldwind at approximately 1.0 times revenue and 30 times earnings. The beta of 0.557 suggests lower volatility than the broader market, reflecting the defensive characteristics of renewable energy infrastructure investments amid energy transition trends.

Strategic Advantages And Outlook

Goldwind's integrated business model across manufacturing, services, and project development provides competitive advantages through vertical integration. The company is well-positioned to benefit from global renewable energy adoption trends, though execution depends on navigating industry competition, technological evolution, and government energy policies effectively.

Sources

Company description and financial data providedHong Kong Stock Exchange filingsAnnual Report equivalent data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount