Data is not available at this time.
Bourbon Corporation operates as a diversified food and beverage manufacturer, specializing in confectionery, snacks, and beverages. The company’s product portfolio includes cookies, chocolates, chewing gum, mineral water, coffee, and instant ramen, catering to both domestic and international markets. Its revenue model is driven by direct sales through vending machines and mail orders, leveraging Japan’s strong convenience culture and demand for packaged foods. Bourbon holds a stable position in Japan’s competitive consumer defensive sector, where brand loyalty and product quality are critical. The company’s long-standing presence since 1924 underscores its resilience, though it faces pressure from larger multinational competitors and shifting consumer preferences toward healthier options. Its niche in traditional Japanese snacks and confectionery provides differentiation, but growth depends on innovation and potential overseas expansion.
Bourbon reported revenue of JPY 113.5 billion for FY2025, with net income of JPY 5.6 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 6.5 billion, though capital expenditures of JPY 6.8 billion indicate reinvestment needs. The company’s efficiency metrics suggest disciplined cost management, typical for mature consumer defensive firms.
Diluted EPS of JPY 231.16 highlights Bourbon’s earnings consistency, supported by its diversified product mix. The company’s capital efficiency is balanced, with moderate debt (JPY 3.7 billion) and healthy cash reserves (JPY 17.4 billion), enabling flexibility for strategic initiatives or shareholder returns.
Bourbon maintains a conservative balance sheet, with total debt of JPY 3.7 billion against cash and equivalents of JPY 17.4 billion, indicating strong liquidity. The low debt-to-equity ratio underscores financial stability, though the sector’s low-growth nature limits leverage opportunities.
Growth trends appear muted, typical for Japan’s mature food sector. The company’s dividend payout (JPY 27 per share) signals a commitment to shareholder returns, though yield remains modest. Future growth may hinge on product innovation or geographic diversification.
With a market cap of JPY 63.8 billion and a beta of 0.155, Bourbon is viewed as a low-volatility defensive stock. Valuation multiples likely reflect its steady but slow-growth profile, aligning with sector peers.
Bourbon’s strengths include its established brand and diversified offerings, but challenges include competition and demographic shifts. The outlook remains stable, with potential upside from operational efficiencies or niche market expansion.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |