Data is not available at this time.
Yi Hua Holdings Limited is a diversified Chinese consumer cyclical enterprise operating primarily in the department store sector. Its core revenue model is derived from a multi-segment retail and property portfolio, including its flagship Yihua Department Store brand, supermarkets, electrical appliance centers, and furniture stores. The company generates income through direct sales, property development, leasing commercial properties, and providing consulting services, creating a hybrid model of retail operations and real estate activities. This positions it within the competitive Chinese retail landscape, where it must contend with both traditional brick-and-mortar rivals and the growing dominance of e-commerce giants. Its market position is that of a regional player with a physical store footprint, leveraging its property holdings to support its retail ventures while also pursuing development sales. The expansion into e-commerce and niche segments like virtual reality indicates an attempt to adapt to evolving consumer trends, though its primary identity remains tied to its physical retail and property investment base in a challenging market environment.
For FY2018, the company reported revenue of HKD 701.9 million but incurred a significant net loss of HKD 115.2 million. This indicates severe profitability challenges, likely from high operating costs or impairment charges within its diverse segments. The negative net income resulted in a diluted EPS of -HKD 0.11, reflecting inefficient earnings generation relative to its outstanding share count.
The company's operating cash flow was positive at HKD 151.7 million, suggesting some core operational cash generation despite the net loss. However, capital expenditures of HKD 62.4 million indicate ongoing investments, though the negative earnings power raises questions about the return on these invested capital outlays and the overall efficiency of its multi-segment strategy.
The balance sheet shows a cash position of HKD 114.8 million against total debt of HKD 605.5 million, indicating a leveraged financial structure. This high debt level, coupled with a net loss, suggests potential liquidity strains and elevated financial risk, requiring careful management of obligations and asset sales to maintain stability.
Despite reporting a net loss, the company paid a dividend of HKD 0.19 per share, which may indicate a policy aimed at shareholder returns or be supported by non-recurring items. The overall growth trend appears challenged, with the loss pointing to operational headwinds in its retail and property segments amidst a transforming consumer market.
With a reported market capitalization of zero, the stock likely trades at a significant discount, reflecting market skepticism about its viability and future prospects. The negative earnings and high debt load suggest investor expectations are extremely low, pricing in substantial risk and potential further deterioration.
The company's main advantage is its diversified revenue streams from retail, property, and consulting, though this complexity may also dilute focus. The outlook remains highly uncertain given the net loss, high leverage, and competitive pressures, requiring successful restructuring, debt management, and adaptation to digital retail trends to improve its precarious position.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |