Data is not available at this time.
Dexin Services Group Limited operates as a comprehensive property management service provider in China, primarily within Zhejiang province. Its core revenue model is built on providing essential property management services—including security, cleaning, gardening, and maintenance—to a diverse client base of property developers, owners, and residents. The company serves both residential and non-residential properties, such as commercial complexes, office buildings, schools, hospitals, and industrial parks, establishing a broad operational footprint. Beyond these foundational services, Dexin Services has strategically expanded into higher-margin, property-related and community value-added services. This includes offering preliminary planning consultancy and sales office management to developers, as well as smart community solutions, home decoration services, and community retail to residents. This diversification enhances its value proposition and revenue streams. Operating as a subsidiary of Shengfu International Limited, the company leverages its regional expertise and integrated service portfolio to maintain a competitive position within the fragmented but growing Chinese property management sector, focusing on operational excellence and client retention.
For the fiscal year, the company reported revenue of HKD 933.4 million, demonstrating its operational scale. Net income stood at HKD 38.5 million, indicating a net profit margin of approximately 4.1%. The modest operating cash flow of HKD 13.0 million, relative to net income, suggests potential working capital movements or timing differences in collections from its client base.
Diluted earnings per share were HKD 0.045, reflecting the company's earnings power on a per-share basis. Capital expenditures were a modest HKD 2.7 million, indicating a capital-light business model that does not require significant ongoing investment in fixed assets to maintain its service operations, supporting overall capital efficiency.
The balance sheet shows a conservative financial structure with total debt of HKD 17.2 million against cash and equivalents of HKD 1.3 million. This low debt level, coupled with a market capitalization of HKD 454 million, suggests a strong equity-funded position and low financial risk, providing stability in its capital structure.
The company did not pay a dividend for the period, indicating a retention of all earnings to potentially fund future growth initiatives or strengthen its balance sheet. Its growth trajectory is intrinsically linked to the expansion of its managed property portfolio and the adoption of its value-added services.
With a market capitalization of approximately HKD 454 million, the market values the company at roughly 0.5 times its annual revenue. A beta of 0.199 suggests the stock has historically exhibited very low volatility compared to the broader market, implying it is perceived as a lower-risk investment.
The company's strategic advantages lie in its established regional presence and diversified service offerings beyond basic property management. Its outlook is tied to the health of the Chinese real estate sector and its ability to continue expanding its service contracts and improving operational efficiencies to enhance profitability over the long term.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |