Data is not available at this time.
First Baking Co., Ltd. operates in Japan's packaged foods sector, specializing in bread and confectionery products. The company has established itself as a regional player with a vertically integrated model, controlling production from raw materials to distribution. Its core revenue stems from manufacturing and selling bakery goods, targeting both retail and wholesale channels. While it faces competition from larger domestic and international food conglomerates, First Baking maintains a niche presence through localized branding and consistent product quality. The company’s market position is reinforced by its long-standing history since 1947, though its scale remains modest compared to industry leaders. Consumer defensive dynamics provide stability, but growth is constrained by Japan’s mature bakery market and demographic challenges.
First Baking reported revenue of ¥27.2 billion for FY2024, with net income of ¥2.1 billion, reflecting a robust net margin of approximately 7.6%. Operating cash flow stood at ¥952 million, though capital expenditures of ¥838 million indicate moderate reinvestment needs. The absence of dividends suggests a focus on retaining earnings for operational flexibility or growth initiatives.
The company’s diluted EPS of ¥296.82 underscores its earnings capability relative to its share base. With minimal total debt of ¥32 million and a cash reserve of ¥3.96 billion, First Baking demonstrates strong capital efficiency and low leverage, though its modest operating cash flow may limit aggressive expansion.
First Baking’s balance sheet is notably healthy, with cash and equivalents exceeding total debt by a wide margin. This conservative financial structure provides resilience against market volatility. The negligible debt load and ample liquidity position the company to navigate economic downturns or invest opportunistically.
Revenue growth appears stagnant, aligning with Japan’s saturated bakery market. The company has not distributed dividends, prioritizing internal capital allocation. Future growth may hinge on product innovation or operational efficiencies rather than market expansion, given demographic headwinds.
With a market cap of ¥3.7 billion and a beta of 0.36, First Baking is perceived as a low-volatility defensive stock. The lack of dividends and limited growth prospects likely temper investor enthusiasm, though its solid profitability and clean balance sheet offer downside protection.
First Baking’s strengths lie in its niche market focus and financial prudence. However, its outlook is cautious due to industry maturity and competitive pressures. Strategic initiatives could include premium product lines or operational streamlining to sustain margins in a challenging environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |