investorscraft@gmail.com

Intrinsic ValueChaoju Eye Care Holdings Limited (2219.HK)

Previous CloseHK$2.69
Intrinsic Value
Upside potential
Previous Close
HK$2.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chaoju Eye Care Holdings Limited is a specialized healthcare provider operating a network of ophthalmic hospitals and optical centers primarily in Northern and Eastern China. Its core revenue model is built on providing a comprehensive suite of consumer-focused ophthalmic services, including refractive and presbyopia correction, myopia control, and the sale of optical products, complemented by essential medical treatments for conditions like cataracts and glaucoma. The company operates in China's vast and growing private healthcare sector, which is being driven by an aging population, increasing screen time, and rising disposable income. Its market position is that of a regional leader, with a strategically established footprint of 17 hospitals and 24 optical centers across key provinces, allowing it to capture demand for specialized eye care outside of major metropolitan hubs. This focus on secondary cities provides a distinct competitive moat against larger, nationally-focused rivals and positions it to benefit from regional healthcare development initiatives.

Revenue Profitability And Efficiency

For the period, the company reported robust revenue of HKD 1.41 billion, demonstrating strong demand for its services. Profitability is solid, with net income reaching HKD 195.1 million, translating to a healthy net margin. Operating cash flow of HKD 354.4 million significantly exceeds net income, indicating high-quality earnings and efficient cash conversion from its core operations.

Earnings Power And Capital Efficiency

The company exhibits strong earnings power, generating substantial operating cash flow that provides significant internal funding capacity. With no reported capital expenditures for the period, the business appears to be in a maintenance phase, allowing it to conserve cash. This positions it well for selective future expansion or strategic investments without immediate external financing needs.

Balance Sheet And Financial Health

The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 780.8 million providing a substantial buffer. Total debt of HKD 218.0 million is manageable, resulting in a conservative net cash position. This low leverage and high cash balance underscore a very strong financial health and low risk of financial distress.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.1193. This dividend policy, combined with its strong cash generation and clean balance sheet, suggests a balanced approach to growth and shareholder returns, prioritizing financial stability while funding organic expansion opportunities as they arise.

Valuation And Market Expectations

Trading with a market capitalization of approximately HKD 1.84 billion, the market assigns a moderate valuation reflective of its regional focus and growth profile. A beta of 0.52 indicates the stock is perceived as less volatile than the broader market, likely pricing in the defensive characteristics of the essential healthcare sector.

Strategic Advantages And Outlook

The company's strategic advantage lies in its established regional network and specialized service offerings within the essential healthcare market. Its outlook is supported by strong demographic tailwinds, including an aging population and rising prevalence of vision-related issues, positioning it for sustained long-term demand within its operational footprint.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount