Data is not available at this time.
Calbee, Inc. is a leading player in the global packaged foods industry, specializing in snack production and distribution. The company operates across multiple geographies, including Japan, North America, Greater China, and Europe, with a diversified product portfolio that includes potato-based, flour-based, and corn-and-bean-based snacks, as well as cereals and granola. Its well-known brands, such as Potato Chips, Jagarico, and Kappa Ebisen, enjoy strong consumer recognition, particularly in Japan. Calbee’s revenue model is driven by both retail and e-commerce channels, ensuring broad market penetration. The company’s strategic focus on innovation and regional expansion has solidified its position as a key competitor in the consumer defensive sector. Calbee’s ability to adapt to local tastes while maintaining product quality has enabled it to capture market share in competitive environments. Its emphasis on health-conscious offerings, such as granola and baked snacks, aligns with evolving consumer preferences, further enhancing its market positioning.
Calbee reported revenue of JPY 303.0 billion for FY 2024, with net income of JPY 19.9 billion, reflecting a net margin of approximately 6.6%. The company’s diluted EPS stood at JPY 159.22, indicating stable profitability. Operating cash flow was JPY 24.4 billion, though capital expenditures of JPY 30.6 billion suggest significant reinvestment in operations. These figures highlight Calbee’s ability to generate consistent earnings while funding growth initiatives.
Calbee’s earnings power is underscored by its ability to maintain profitability in a competitive market, with a focus on cost management and product innovation. The company’s capital efficiency is evident in its balanced approach to reinvestment, as seen in its capital expenditures relative to operating cash flow. This strategy supports long-term growth while preserving financial flexibility.
Calbee’s balance sheet remains robust, with JPY 37.7 billion in cash and equivalents and total debt of JPY 27.0 billion, indicating a healthy liquidity position. The company’s moderate leverage and strong cash reserves provide a solid foundation for future investments and operational needs, ensuring financial stability.
Calbee has demonstrated steady growth, supported by its diversified product lineup and geographic expansion. The company’s dividend policy, with a dividend per share of JPY 58, reflects its commitment to returning value to shareholders while maintaining sufficient capital for growth. This balanced approach aligns with its long-term strategic objectives.
With a market capitalization of JPY 362.4 billion and a beta of -0.163, Calbee is perceived as a relatively stable investment within the consumer defensive sector. The company’s valuation reflects its consistent earnings and strong market position, with investors likely anticipating sustained performance driven by brand strength and operational efficiency.
Calbee’s strategic advantages include its strong brand portfolio, diversified revenue streams, and focus on health-conscious products. The company’s outlook remains positive, supported by its ability to adapt to market trends and expand its global footprint. Continued innovation and efficient capital allocation are expected to drive future growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |