Data is not available at this time.
Medialink Group Limited operates as a specialized distributor and licensor of third-party media content, primarily focusing on animation, variety shows, dramas, and feature films across Mainland China, Hong Kong, and multiple international markets. Its core revenue model is bifurcated into Media Content Distribution, where it acquires and distributes content from licensors, and Brand Licensing, which involves monetizing intellectual property through merchandising, location-based entertainment, and promotional rights. The company occupies a niche but strategic position within the global entertainment sector, acting as a crucial intermediary that connects content creators with diverse audiences and consumer product markets. This role requires sophisticated rights management and deep regional market knowledge, particularly in the complex Asia-Pacific region where demand for animated and licensed content is robust. Its investments in content production further indicate a strategic pivot towards owning higher-margin intellectual property, aiming to capture more value along the entertainment supply chain.
For the period, the company reported robust revenue of HKD 647.8 million, demonstrating significant scale in its operations. Net income reached HKD 52.3 million, translating to a healthy net profit margin of approximately 8.1%. Strong operating cash flow of HKD 123.9 million significantly outstripped net income, indicating high-quality earnings and efficient cash conversion from its core business activities.
The company exhibits solid earnings power, with diluted EPS of HKD 0.0273. Capital expenditure was a minimal HKD -1.9 million, reflecting a capital-light business model that does not require significant ongoing investment in physical assets. This model allows for high returns on invested capital, as profits are largely driven by intellectual property and distribution rights rather than heavy asset utilization.
Medialink maintains an exceptionally strong balance sheet characterized by a substantial cash position of HKD 326.4 million and minimal total debt of HKD 4.7 million. This results in a significant net cash position, providing ample liquidity for strategic acquisitions, content investments, and operational flexibility. The financial health is very robust with negligible leverage concerns.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.01. The strong cash generation and solid net cash position provide a sustainable foundation for this payout and potential future growth initiatives, including further investments in content production to drive top-line expansion.
With a market capitalization of approximately HKD 546.6 million, the market values the company at a price-to-sales multiple near 0.84x. A beta of 0.549 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its stable cash flows and strong balance sheet, which may be priced as defensive characteristics.
Medialink's key advantages lie in its established distribution networks, expertise in regional licensing, and a fortress balance sheet. The strategic outlook appears focused on leveraging its financial strength to potentially acquire or invest in proprietary content, thereby shifting its business mix towards higher-margin owned IP and reducing reliance on pure third-party distribution.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |