Data is not available at this time.
West China Cement Limited is a prominent cement manufacturer operating within China's basic materials sector, primarily serving the construction industry. Its core revenue model is based on the production and sale of cement and related products under its established Yao Bai and Yaobaishuini brands. These products are critical inputs for a wide array of infrastructure projects, including highways, railways, bridges, and major hydroelectric facilities, as well as residential and social infrastructure development. The company has strategically positioned itself to capitalize on regional government-led infrastructure spending and urbanization trends in Western China. Beyond its primary manufacturing operations, it has diversified its business model to include ancillary services such as financial leasing and transportation, creating additional revenue streams and enhancing its integrated service offering. This focus on a key growth region and its supplementary businesses provides a distinct market position, though it remains subject to the cyclical nature of construction activity and broader economic policies.
For the fiscal year, the company generated revenue of HKD 8.34 billion, achieving a net income of HKD 626 million. This translates to a net profit margin of approximately 7.5%, indicating the operational efficiency of its core cement business amidst competitive and input cost pressures. The generation of HKD 2.04 billion in operating cash flow demonstrates strong cash conversion from its earnings.
The company's earnings power is reflected in its diluted EPS of HKD 0.11. Capital expenditure of HKD -2.21 billion significantly exceeded operating cash flow, indicating a period of heavy investment, likely for capacity expansion or operational upgrades. This substantial outlay suggests a strategic focus on long-term growth rather than short-term capital efficiency.
The balance sheet shows a cash position of HKD 1.16 billion against a substantial total debt of HKD 11.56 billion. This high leverage ratio is common in capital-intensive industries like cement manufacturing but necessitates careful management of liquidity and interest coverage, particularly in a rising rate environment.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.037. Future growth is intrinsically linked to Chinese infrastructure investment cycles and urbanization policies, which can lead to periods of high volatility in both top-line growth and profitability.
With a market capitalization of approximately HKD 15.4 billion, the market valuation implies certain expectations for future cash flows and growth. A beta of 0.551 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its defensive characteristics as a basic materials supplier.
The company's strategic advantage lies in its focus on Western China, a region targeted for significant development, and its established brand presence. The outlook is tied to domestic economic policy, infrastructure stimulus, and the company's ability to manage its debt load while navigating industry cycles and cost inflation.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |