investorscraft@gmail.com

Intrinsic ValueWison Engineering Services Co. Ltd. (2236.HK)

Previous CloseHK$0.39
Intrinsic Value
Upside potential
Previous Close
HK$0.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wison Engineering Services operates as a specialized engineering contractor providing comprehensive chemical engineering, procurement, and construction management services across global markets. The company serves capital-intensive industries including petrochemical, coal-to-chemical, oil refining, and public infrastructure sectors through two distinct segments: Engineering, Procurement and Construction (EPC) and Engineering, Consulting and Technical Services. Its integrated service offering spans the entire project lifecycle from feasibility studies and proprietary technology deployment to equipment procurement, construction management, and ongoing maintenance support. As a China-based player with international operations spanning the Middle East and United States, Wison leverages its technical expertise and project execution capabilities to compete in the specialized industrial engineering space. The company maintains a niche position serving complex chemical processing facilities where engineering precision and technical consulting capabilities create competitive barriers against broader construction firms.

Revenue Profitability And Efficiency

The company generated HKD 5.65 billion in revenue with net income of HKD 141.6 million, reflecting a net margin of approximately 2.5%. Strong operating cash flow of HKD 3.08 billion significantly exceeded net income, indicating effective working capital management and cash conversion efficiency. The business demonstrates capital discipline with minimal capital expenditures of HKD 14.2 million relative to its operational scale.

Earnings Power And Capital Efficiency

Wison's diluted EPS of HKD 0.0348 reflects moderate earnings generation relative to its share count. The substantial operating cash flow generation at 5.5 times net income underscores strong underlying cash earnings power. The company's capital efficiency appears constrained by the low-margin nature of engineering services, though its cash conversion capabilities remain robust for the industry.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with HKD 3.80 billion in cash and equivalents against HKD 1.12 billion in total debt, providing substantial financial flexibility. This conservative capital structure with net cash position supports operational stability and potential investment capacity. The balance sheet strength is particularly notable given the capital-intensive nature of engineering and construction projects.

Growth Trends And Dividend Policy

Wison maintains a conservative shareholder return policy with no dividend distribution, retaining earnings for operational needs and potential growth initiatives. The company's growth trajectory appears focused on international expansion and technical service offerings rather than aggressive capital returns. This approach aligns with the working capital-intensive nature of engineering projects requiring significant cash retention.

Valuation And Market Expectations

With a market capitalization of HKD 2.20 billion, the company trades at approximately 0.39 times revenue and 15.5 times earnings. The beta of 1.30 suggests higher volatility than the broader market, reflecting sensitivity to industrial investment cycles and global energy sector dynamics. Current valuation multiples indicate modest growth expectations from the market.

Strategic Advantages And Outlook

Wison's competitive position stems from its integrated service capabilities and technical expertise in specialized chemical engineering. The company's global footprint diversifies revenue sources beyond China, though exposure to cyclical energy and infrastructure markets remains a key consideration. Strong cash generation and balance sheet strength provide resilience amid industry cycles.

Sources

Company financial statementsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount