Data is not available at this time.
Guangzhou Automobile Group Co., Ltd. is a major Chinese state-owned automobile manufacturer operating in the highly competitive automotive sector. Its core revenue model integrates vehicle manufacturing with comprehensive financial and commercial services, creating a vertically synergistic ecosystem. The company produces a diverse portfolio including passenger vehicles, trucks, construction vehicles, and new energy vehicles (NEVs), alongside motorcycles and critical auto components. This diversification allows it to capture value across multiple automotive segments while mitigating single-market risks. GAC operates in a rapidly evolving market characterized by intense domestic competition and the strategic pivot toward electrification. Its market position is strengthened by joint ventures with international brands and its proprietary R&D, particularly in NEVs. The company leverages its extensive service network, including financing, insurance, leasing, and mobility solutions, to enhance customer loyalty and generate recurring revenue streams beyond initial vehicle sales. This integrated approach positions GAC as a significant player in China's automotive industry, navigating the transition from traditional combustion engines to smart, connected electric vehicles.
The group reported robust revenue of HKD 107.8 billion for the period, demonstrating its significant scale. However, net income of HKD 824 million indicates thin margins, reflecting intense competition and high operational costs within the automotive manufacturing sector. Operating cash flow of HKD 10.9 billion was largely offset by substantial capital expenditures of HKD 10.9 billion, highlighting the capital-intensive nature of its operations and ongoing investments.
Diluted earnings per share stood at HKD 0.0717, indicating modest earnings power relative to its market capitalization. The significant capital expenditure nearly matching operating cash flow underscores the high reinvestment requirements necessary to maintain and develop its manufacturing capabilities and product portfolio, particularly in the competitive NEV segment, which pressures near-term capital efficiency.
The company maintains a strong liquidity position with cash and equivalents of HKD 51.6 billion. Total debt is reported at HKD 29.8 billion, resulting in a conservative net cash position. This robust balance sheet provides significant financial flexibility to navigate industry cycles, fund strategic investments in new technologies, and withstand periods of market volatility or economic downturns.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 0.04 per share. Future growth is likely tied to the successful execution of its electrification strategy and the performance of its NEV portfolio, as the global automotive industry undergoes a significant technological transformation toward sustainable mobility.
With a market capitalization of approximately HKD 73.5 billion, the market valuation appears to factor in the current competitive pressures and thin margins. A beta of 0.384 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its state-backed ownership and established market position, implying expectations of relative stability amidst sector challenges.
Key strategic advantages include its integrated business model, strong state backing, and established joint ventures. The outlook is contingent on its ability to successfully compete in the electrified vehicle market, manage costs effectively, and leverage its financial services division to build a sustainable ecosystem around its core manufacturing operations in a rapidly evolving automotive landscape.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |