Data is not available at this time.
Haichang Ocean Park Holdings Ltd. is a prominent operator in China's leisure and tourism sector, specializing in the development and management of large-scale ocean-themed parks and ancillary commercial properties. Its core revenue model is diversified across three segments: direct park operations, which includes ticket sales and in-park spending; 'Operation as a Service,' providing consultancy and management expertise to third parties; and selective property development linked to its park projects. The company owns and operates six major theme parks, positioning it as a key domestic player in the experiential entertainment market. This multi-faceted approach allows it to monetize its operational expertise beyond its owned assets, catering to the growing demand for family-oriented leisure activities in China. Its market position is built on its established brand, portfolio of large-scale destinations, and integrated service offerings, though it operates in a competitive landscape that includes international giants and local entertainment complexes.
For the period, the company reported revenue of HKD 1.82 billion. However, profitability was significantly challenged, with a net loss of HKD 739.7 million and negative diluted EPS. Operating cash flow was positive at HKD 121.6 million, but this was heavily outweighed by substantial capital expenditures of HKD 486.8 million, indicating ongoing investment in its park infrastructure.
The company's current earnings power is under pressure, as evidenced by the substantial net loss. The significant capital expenditure program, which far exceeded operating cash flow, suggests a period of heavy investment aimed at future growth, but this has resulted in negative free cash flow for the period, impacting near-term capital efficiency metrics.
The balance sheet shows a constrained liquidity position with cash and equivalents of HKD 64.7 million against a substantial total debt burden of HKD 6.19 billion. This high leverage ratio presents a significant financial risk and indicates potential challenges in managing debt obligations, especially in a high-interest-rate environment.
The aggressive capital expenditure suggests a strategy focused on expansion and park upgrades to drive future growth. Given the current net loss and negative earnings, the company has suspended its dividend, with a dividend per share of zero, to preserve cash for operational needs and debt servicing.
With a market capitalization of approximately HKD 5.52 billion, the market appears to be pricing in a potential recovery and long-term growth from its investment cycle, despite the current period of losses. The negative beta of -0.17 suggests the stock has exhibited low correlation with the broader market, potentially being viewed as a special situation.
The company's strategic advantages lie in its portfolio of owned theme parks and its operational expertise, which it leverages through its service segment. The outlook is contingent on its ability to successfully monetize its recent investments, improve operational profitability to service its debt, and capitalize on the recovery of domestic tourism in China.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |