Data is not available at this time.
Sirnaomics Ltd. is a clinical-stage biopharmaceutical company pioneering RNA interference (RNAi) therapeutics, operating in the highly specialized and capital-intensive biotechnology sector. Its core revenue model is currently non-existent from commercial operations, relying entirely on equity financing and partnerships to fund the research and development of its extensive pipeline of novel drug candidates. The company's primary assets are its proprietary polypeptide nanoparticle (PNP) and GalNAc RNAi delivery platforms, which are designed to enable targeted gene silencing for a wide range of diseases. Sirnaomics maintains a unique dual-track development strategy, advancing its lead candidates through clinical trials simultaneously in both the United States and China. This approach is intended to leverage the distinct regulatory and commercial landscapes of these two major pharmaceutical markets, potentially accelerating development and expanding its future commercial reach. Its market positioning is that of an emerging, research-focused innovator in the competitive RNAi therapeutics space, aiming to address significant unmet medical needs across oncology, fibrotic diseases, and viral infections.
The company is a pre-revenue entity, reporting minimal HKD 1.78 million in income, which is not derived from product sales. Its operations are characterized by significant investment in R&D, resulting in a substantial net loss of HKD 51.38 million. This reflects the inherent inefficiency and high cash burn typical of early-stage drug development before any compounds achieve regulatory approval and commercialization.
Sirnaomics exhibits negative earnings power, with a diluted EPS of -HKD 0.66, as it has not yet transitioned any drug candidates to market. Capital efficiency is low, with operating cash flow deeply negative at HKD -19.73 million, indicating that substantial capital is being consumed to advance its clinical pipeline without generating a return on that investment at this stage of its lifecycle.
The balance sheet shows a constrained liquidity position with cash and equivalents of HKD 11.77 million, which appears low relative to its annual cash burn. Total debt is a modest HKD 8.06 million. This financial profile suggests a pressing need for additional capital raises in the near term to continue funding its ongoing clinical trials and operational expenses.
Growth is solely measured through pipeline progression, as there are no commercial sales. The company does not pay a dividend, a standard policy for pre-commercial biotech firms that reinvest all available capital back into research and development activities to drive future value creation through clinical milestones.
The market capitalization of approximately HKD 1.99 billion is not supported by current financials but is instead a reflection of investor expectations regarding the future potential and probability of success of its deep pipeline of RNAi therapeutics. The negative beta of -0.282 may indicate a stock perceived as uncorrelated with broader market movements.
The company's key strategic advantages lie in its proprietary delivery platforms and its dual-region development strategy. The outlook is entirely contingent on clinical trial outcomes; success in pivotal studies for lead candidates like STP705 could be transformative, while failures would necessitate a strategic pivot and could severely impact its viability and access to capital.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |