investorscraft@gmail.com

Intrinsic ValueWatts International Maritime Company Limited (2258.HK)

Previous CloseHK$0.22
Intrinsic Value
Upside potential
Previous Close
HK$0.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Watts International Maritime operates as a specialized infrastructure engineering contractor focused on China's port, waterway, and municipal public construction sectors. The company generates revenue through two primary segments: Marine Construction, which encompasses port infrastructure development, waterway engineering, and related marine services, and Municipal Public Construction, involving urban public infrastructure projects, city greening initiatives, and building construction. Operating within China's expansive industrial infrastructure market, the company serves both public and private sector clients, leveraging its engineering expertise to secure contracts in a competitive landscape characterized by government infrastructure spending and urbanization trends. Its market position is that of a regional player focused on specific coastal and municipal projects rather than a national leader, competing with larger state-owned enterprises and private contractors for project bids while maintaining a specialized focus on maritime and urban public works.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.53 billion for the period but experienced a net loss of HKD 69.2 million, indicating significant profitability challenges. Negative operating cash flow of HKD 10.1 million suggests operational inefficiencies or working capital pressures in project execution. The diluted EPS of -HKD 0.0917 reflects the overall unprofitability of operations during this fiscal period.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, with negative net income and operating cash flow indicating challenges in converting revenue into sustainable profits. Capital expenditures of HKD 4.1 million were relatively modest compared to revenue, suggesting limited investment in growth assets. The negative cash generation raises questions about the company's ability to fund future operations without external financing.

Balance Sheet And Financial Health

The balance sheet shows HKD 342.7 million in cash against total debt of HKD 280.8 million, providing some liquidity buffer. The cash position appears adequate relative to current debt levels, though negative cash flow generation could pressure liquidity over time. The debt load appears manageable given the current cash reserves, but ongoing operational losses may challenge financial stability.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of HKD 0.01 per share, which may indicate management's confidence in future recovery or commitment to shareholder returns. The negative earnings and cash flow trends suggest challenging growth conditions in the current operating environment. The dividend payout during a loss-making period warrants monitoring for sustainability.

Valuation And Market Expectations

With a market capitalization of approximately HKD 147 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and growth prospects. The negative earnings multiple is not meaningful, and the beta of 0.699 suggests moderate volatility relative to the broader market. The valuation appears to discount the current operational challenges and uncertain recovery timeline.

Strategic Advantages And Outlook

The company's specialization in marine and municipal infrastructure provides niche expertise in China's ongoing urbanization and port development programs. However, operational execution challenges and competitive pressures in the construction sector present significant headwinds. The outlook depends on improving project profitability, managing working capital more effectively, and potentially securing more favorable contracts in China's infrastructure development landscape.

Sources

Company financial reportsHong Kong Stock Exchange filingsCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount