Data is not available at this time.
Steve Leung Design Group Limited is a specialized interior design firm operating primarily in Greater China and internationally, focusing on the high-end residential and commercial property sectors. The company generates revenue through three core segments: Interior Design Services, which forms the foundation of its business; Interior Decorating and Furnishing Services, offering turnkey solutions; and Product Design Services through licensing arrangements. It serves prestigious clients in real estate development, providing design for show flats, luxury residences, hospitality venues, and specialized facilities like aged care homes and medical centers. The firm operates in a highly fragmented and competitive industry where reputation, design excellence, and client relationships are critical differentiators. Its market position is built on the strong brand recognition of its founder, targeting premium projects that demand sophisticated design expertise. This focus on the luxury segment allows it to command premium fees, though it also creates sensitivity to cyclical downturns in property development and discretionary spending.
The company reported revenue of HKD 367.7 million for the period, demonstrating its operational scale in the design services market. However, profitability remains challenged with net income of only HKD 1.8 million, indicating thin margins in a competitive industry. The minimal net income relative to revenue suggests high operating costs or competitive pricing pressures within the interior design sector.
Earnings power appears limited with diluted EPS of HKD 0.002, reflecting the modest net income base. Operating cash flow of HKD 29.9 million significantly exceeded net income, indicating reasonable cash conversion from operations. Capital expenditures were minimal at HKD 2.6 million, consistent with the asset-light nature of design services requiring limited fixed investment.
The balance sheet shows strength with cash and equivalents of HKD 140.9 million providing substantial liquidity. Total debt of HKD 61.7 million appears manageable relative to cash holdings, suggesting a conservative financial structure. The net cash position supports financial flexibility despite operating in a cyclical industry sensitive to property market conditions.
Current performance shows limited growth momentum with minimal earnings generation. The company maintained a zero dividend policy, retaining all earnings to support operations and potential expansion. This approach is typical for firms in growth phases or navigating cyclical industry challenges where capital preservation takes priority over shareholder distributions.
With a market capitalization of approximately HKD 1.26 billion, the market values the company at roughly 3.4 times revenue, reflecting expectations for recovery in the property and design services sector. The beta of 0.812 indicates moderate sensitivity to market movements, slightly less volatile than the broader market average.
The company's primary advantage lies in its established brand reputation and expertise in luxury interior design, particularly in Greater China's premium property market. Outlook depends on recovery in real estate development activity and sustained demand for high-end design services, though cyclicality remains a persistent challenge requiring careful navigation.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |