investorscraft@gmail.com

Intrinsic ValueFu Shek Financial Holdings Limited (2263.HK)

Previous CloseHK$0.29
Intrinsic Value
Upside potential
Previous Close
HK$0.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fu Shek Financial Holdings Limited operates as a specialized financial services provider in Hong Kong's competitive capital markets sector. The company generates revenue through a diversified portfolio of securities-related services, including brokerage execution, margin financing facilities, and underwriting activities for corporate clients. Its core business model centers on earning commissions from trading activities, interest income from margin lending, and fees from asset management and corporate finance advisory services. Operating as a subsidiary of Man Chase Holdings Limited, Fu Shek maintains a niche position in the Hong Kong financial landscape, serving both retail and institutional clients with tailored investment solutions. The company leverages its established presence since 2001 to compete in a market dominated by larger financial institutions, focusing on personalized service delivery and specialized financial products to maintain its market relevance.

Revenue Profitability And Efficiency

The company reported HKD 32.9 million in revenue with net income of HKD 2.9 million, indicating modest profitability in a competitive market. Operating cash flow of HKD 100.2 million significantly exceeded net income, suggesting strong cash conversion efficiency. The minimal capital expenditures of HKD 234,000 reflect the asset-light nature of the brokerage business model.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.0029 reflects the company's small scale relative to its outstanding share count. The substantial operating cash flow generation compared to net income indicates effective working capital management. The business demonstrates capital efficiency through minimal debt requirements and strong cash generation from core operations.

Balance Sheet And Financial Health

The company maintains a robust financial position with HKD 218.9 million in cash against negligible debt of HKD 470,000, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and stability. The strong liquidity position supports operational requirements and potential strategic initiatives.

Growth Trends And Dividend Policy

The company currently maintains a conservative dividend policy with no distributions, opting to retain earnings for business development. Growth appears constrained by the company's small scale and competitive market positioning. Future expansion would likely depend on market share gains or strategic initiatives within Hong Kong's financial services sector.

Valuation And Market Expectations

With a market capitalization of HKD 265 million, the company trades at approximately 8 times revenue and 92 times earnings. The low beta of 0.165 suggests the market perceives the stock as defensive relative to broader market movements. Current valuation multiples reflect the challenges of scaling a small financial services operation in a competitive market.

Strategic Advantages And Outlook

The company's primary advantages include its established presence in Hong Kong's financial market and strong balance sheet position. However, its small scale and niche positioning present challenges against larger competitors. The outlook depends on the company's ability to leverage its financial strength to capture market opportunities while maintaining operational efficiency.

Sources

Company financial reportsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount