Data is not available at this time.
Lai Si Enterprise Holding Limited operates as a specialized construction and engineering services provider, primarily serving the hospitality and gaming sectors in Macau and Hong Kong. Its core revenue model is project-based, deriving income from fitting-out, alteration, and addition works for high-value clients including major hotel and casino developers, international retailers, and government entities. The company has established a niche position by focusing on the unique demands of the Macau market, which is dominated by integrated resorts and luxury retail, requiring sophisticated and timely construction solutions. This specialization allows it to maintain relationships with key players in a concentrated market, though it also creates dependency on the health of the local gaming and tourism economy. Its subsidiary status under SHK-Mac capital Limited may provide operational stability and access to certain projects, but it operates in a highly competitive industry where larger, more diversified contractors also vie for work.
For FY 2024, the company reported revenue of HKD 208.1 million and a net income of HKD 24.1 million, indicating a healthy net profit margin of approximately 11.6%. This demonstrates an ability to convert a significant portion of its project-based revenue into bottom-line earnings. Operating cash flow of HKD 9.8 million was positive but notably lower than net income, which is common in construction due to working capital cycles on projects.
The company generated diluted EPS of HKD 0.0585 from its operations. Capital expenditures were a modest HKD -0.633 million, suggesting it is not a capital-intensive business and can generate earnings without significant ongoing investment in property, plant, and equipment. This is typical for a contractor that likely leases equipment and focuses on labor and project management.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 24.5 million against total debt of HKD 29.6 million. This indicates a manageable debt level and a net debt position of approximately HKD 5 million. The company appears to be financially stable with sufficient liquidity to meet its short-term obligations and fund its operations.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of HKD 0.025 per share. This represents a payout ratio of roughly 43% of its diluted EPS, indicating a commitment to returning capital to shareholders while retaining earnings for future growth and operational needs. Specific historical growth trends are not provided in the data.
With a market capitalization of HKD 126 million, the stock trades at a price-to-earnings (P/E) ratio of approximately 5.2 based on FY 2024 earnings. This valuation is low compared to broader market averages, potentially reflecting the market's perception of its niche, regional focus and the associated risks and growth prospects within the Macau and Hong Kong construction sectors.
The company's strategic advantage lies in its long-established presence and specialization within the Macau market, particularly its focus on the lucrative hospitality and casino sector. Its outlook is intrinsically tied to the health of Macau's tourism and gaming industry, infrastructure spending, and property development cycles. Any recovery or growth in these areas would directly benefit its project pipeline and financial performance.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |