Data is not available at this time.
Desun Real Estate Investment Services Group operates as a specialized integrated property management and commercial operational services provider in China's competitive real estate services sector. The company generates revenue through a diversified portfolio of services including comprehensive property management for commercial and industrial properties, tenant sourcing, market research, and shopping street management. Its core business model centers on providing end-to-end operational solutions that enhance property values through professional management, maintenance services, and value-added offerings such as public space advertising, decoration services, and group bulk purchases. Desun has established a distinct market position by focusing on integrated service delivery rather than standalone transactions, creating recurring revenue streams through long-term management contracts. The company leverages its Chengdu headquarters to serve China's growing secondary cities where demand for professional property services is expanding rapidly amid urbanization trends.
The company generated HKD 453.5 million in revenue with net income of HKD 37.0 million, demonstrating an 8.2% net profit margin. Operating cash flow of HKD 72.1 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of HKD 14.9 million represent prudent investment in maintaining service capabilities without excessive spending.
Desun delivered diluted EPS of HKD 0.0702 while maintaining robust operating cash generation that substantially funded operational needs. The company's capital allocation appears disciplined, with operating cash flow covering capital expenditures approximately five times over. This indicates efficient deployment of resources toward service delivery rather than asset-intensive investments.
The balance sheet shows HKD 173.3 million in cash against total debt of HKD 296.4 million, providing adequate liquidity coverage. The moderate debt level suggests conservative financial management, though the current cash position would cover approximately 58% of outstanding obligations if required, indicating manageable leverage within the capital structure.
The company maintains a zero dividend policy, retaining all earnings to fund operational expansion and service development. This approach aligns with its growth phase in China's competitive property services market, where reinvestment supports market share acquisition and service diversification rather than shareholder distributions.
With a market capitalization of HKD 1.66 billion, the company trades at approximately 3.7 times revenue and 45 times earnings. The beta of 0.544 indicates lower volatility than the broader market, suggesting investors view the business as relatively defensive within the real estate services sector.
Desun's integrated service model provides competitive advantages through cross-selling opportunities and client retention. The company's subsidiary structure under Sky Donna Holding offers potential strategic flexibility. Outlook depends on China's property market recovery and the growing demand for professional management services in secondary cities where the company has established presence.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |