Data is not available at this time.
MEGMILK SNOW BRAND Co., Ltd. operates as a leading dairy and food products manufacturer in Japan, with a diversified portfolio spanning milk, cheese, butter, yogurt, beverages, and functional foods. The company serves both retail and industrial markets, leveraging its long-standing brand reputation and extensive distribution network. Its product mix includes everyday staples like milk and yogurt, alongside higher-margin segments such as infant formula and functional nutrition, catering to health-conscious consumers. MEGMILK SNOW BRAND maintains a strong domestic presence while expanding internationally, particularly in Asian markets where demand for dairy and nutritional products is growing. The company benefits from vertical integration, controlling aspects of production from raw milk sourcing to finished goods, which enhances quality control and cost efficiency. Competitive pressures exist from both local rivals and global dairy giants, but its established brand loyalty and innovation in value-added products help sustain its market position. The company also engages in ancillary businesses like feed production and landscaping, providing additional revenue streams.
In FY 2024, MEGMILK SNOW BRAND reported revenue of JPY 605.4 billion, with net income of JPY 19.4 billion, reflecting a net margin of approximately 3.2%. Operating cash flow stood at JPY 30.5 billion, indicating solid cash generation despite capital expenditures of JPY 18.6 billion. The company’s ability to maintain profitability in a competitive and cost-sensitive industry underscores its operational efficiency and pricing power.
The company’s diluted EPS of JPY 287.66 demonstrates its earnings capability, supported by a balanced product mix and cost management. Capital expenditures, though significant, are directed toward maintaining production capacity and innovation, which should sustain long-term earnings growth. The moderate beta of 0.041 suggests lower volatility relative to the market, appealing to conservative investors.
MEGMILK SNOW BRAND’s balance sheet shows JPY 29.0 billion in cash and equivalents against total debt of JPY 58.9 billion, indicating manageable leverage. The company’s liquidity position appears stable, with operating cash flow covering a substantial portion of its debt obligations. Its financial health is further supported by consistent profitability and a disciplined approach to capital allocation.
Revenue growth has been steady, driven by demand for dairy and functional foods. The company pays a dividend of JPY 20 per share, reflecting a conservative but sustainable payout policy. Future growth may hinge on international expansion and product innovation, particularly in high-margin segments like infant nutrition and health-focused offerings.
With a market capitalization of JPY 185.3 billion, the company trades at a P/E ratio reflective of its stable but modest growth prospects. Investors likely value its defensive positioning in the consumer staples sector, balanced by expectations for gradual margin improvement and overseas market penetration.
MEGMILK SNOW BRAND’s key strengths include its strong brand equity, diversified product portfolio, and integrated supply chain. Challenges include rising input costs and competitive pressures. The outlook remains cautiously optimistic, with growth opportunities in functional foods and Asian markets offsetting domestic saturation risks. Strategic investments in R&D and sustainability could further enhance its competitive edge.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |