investorscraft@gmail.com

Intrinsic ValueShanghai Conant Optical Co., Ltd. (2276.HK)

Previous CloseHK$62.55
Intrinsic Value
Upside potential
Previous Close
HK$62.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Conant Optical operates as a specialized manufacturer of resin spectacle lenses, serving a global client base across China, Asia, the Americas, Europe, Africa, and Oceania. The company generates revenue through both standardized and customized lens production, catering primarily to spectacle lens brand owners and ophthalmic optic companies rather than direct consumers. This B2B model positions Conant Optical as a critical component supplier within the vision care ecosystem, leveraging manufacturing expertise to support branded optical products worldwide. Operating in the medical instruments and supplies sector, the company benefits from stable demand driven by vision correction needs and aging demographics. Its international distribution network demonstrates competitive reach, though it operates in a fragmented market with numerous regional and global competitors. The company's focus on resin lenses aligns with modern optical trends favoring lightweight, durable materials over traditional glass alternatives.

Revenue Profitability And Efficiency

The company generated HKD 2.06 billion in revenue with net income of HKD 428 million, representing a healthy net margin of approximately 21%. Operating cash flow of HKD 478 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of HKD 225 million suggest ongoing investment in production capacity and technological capabilities to maintain competitive positioning.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 1.03 reflects solid earnings generation relative to the share count. The substantial operating cash flow relative to net income demonstrates effective working capital management and strong underlying business economics. The company's capital allocation appears disciplined, with cash from operations comfortably funding investment needs while maintaining financial flexibility.

Balance Sheet And Financial Health

The balance sheet shows robust financial health with HKD 499 million in cash against HKD 318 million in total debt, resulting in a net cash position. This conservative capital structure provides significant buffer against market volatility and supports strategic flexibility. The low debt level relative to cash reserves indicates minimal financial risk and strong liquidity positioning.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing HKD 0.34 per share. This represents a payout ratio of approximately 33% based on current EPS, balancing capital return with retention for growth initiatives. The global optical market provides steady growth opportunities, though specific historical growth rates would require additional context for trend analysis.

Valuation And Market Expectations

With a market capitalization of HKD 20.7 billion, the company trades at approximately 10 times revenue and 20 times earnings. The exceptionally low beta of 0.05 suggests the market perceives the stock as defensive with minimal correlation to broader market movements, likely reflecting the non-discretionary nature of vision care products.

Strategic Advantages And Outlook

The company's strategic advantages include specialized manufacturing expertise, global distribution reach, and strong customer relationships within the optical supply chain. The essential nature of vision care products provides defensive characteristics, while international expansion opportunities offer growth potential. The outlook remains stable given consistent demand fundamentals in the optical industry.

Sources

Company financial reportsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount