Data is not available at this time.
TK Group operates as a specialized manufacturer of precision molds and plastic components, serving diverse end markets including mobile devices, automotive, medical equipment, and smart home products. The company generates revenue through both direct manufacturing and subcontracting services, leveraging its technical expertise in high-performance and medical-grade molding. Operating primarily from its Shenzhen headquarters with international reach across Southeast Asia, Europe, and the US, TK Group positions itself as a technical solutions provider rather than a commodity manufacturer. Its market position is strengthened by long-term customer relationships in regulated industries requiring precision engineering and quality certifications. The company's dual-segment approach—mold fabrication and component manufacturing—creates synergistic value by controlling the entire production chain from tooling to finished plastic parts.
The company generated HKD 2.36 billion in revenue with net income of HKD 261.85 million, reflecting an 11.1% net margin. Operating cash flow of HKD 370.66 million significantly exceeded net income, indicating strong cash conversion efficiency. The absence of capital expenditures suggests either conservative investment or utilization of existing production capacity, though this may limit future growth potential without reinvestment.
TK Group demonstrates solid earnings power with diluted EPS of HKD 0.32 and robust operating cash generation. The company's capital efficiency appears strong given its debt-free operational profile and substantial cash reserves. Operating cash flow coverage of net income at 1.4x indicates healthy earnings quality and working capital management in its manufacturing operations.
The balance sheet exhibits exceptional strength with HKD 1.01 billion in cash against minimal total debt of HKD 101 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and flexibility. The debt-to-equity ratio is negligible, indicating low financial risk and capacity for strategic investments or shareholder returns.
The company maintains a dividend policy with HKD 0.043 per share distribution, representing a 13.4% payout ratio based on current EPS. This conservative payout ratio balances shareholder returns with retention of earnings for future growth. The capital allocation strategy appears focused on maintaining financial stability rather than aggressive expansion, given the absence of capital expenditures.
With a market capitalization of HKD 2.11 billion, the company trades at approximately 9x earnings and 0.9x revenue. The low beta of 0.33 suggests the market perceives the stock as defensive with lower volatility than the broader market. These multiples reflect expectations for stable rather than explosive growth in its specialized manufacturing niche.
TK Group's strategic advantages include its technical expertise in precision molding, diversified customer base across multiple industries, and strong financial position. The company's focus on higher-value segments like medical devices and automotive components provides some insulation from commodity pricing pressures. The outlook remains stable given its niche positioning, though growth depends on capturing market share in evolving industries like electric vehicles and medical technology.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |