Data is not available at this time.
Chervon Holdings Limited is a globally integrated manufacturer and marketer of power tools and outdoor power equipment, operating within the industrials sector. The company's core revenue model is built on the design, production, and sale of its products under a multi-brand portfolio, including EGO, FLEX, SKIL, DEVON, and X-TRON, which target distinct consumer segments from DIY enthusiasts to professional and industrial users. This strategic brand architecture allows Chervon to capture value across different price points and market channels, including its original design manufacturing (ODM) services. Its comprehensive operations span research and development, manufacturing, and a global sales network across North America, Europe, and China, supported by after-sale servicing which enhances customer loyalty and creates recurring revenue streams. The company's market position is that of a significant global player, leveraging its long-established history since 1922 and its Nanjing, China headquarters to maintain cost-competitive manufacturing while investing in innovation for its branded products to compete with larger multinational corporations.
For the fiscal year, the company reported revenue of HKD 1.77 billion. It achieved a net income of HKD 112.47 million, indicating a net profit margin of approximately 6.3%. Operating cash flow was positive at HKD 167.68 million, demonstrating an ability to convert earnings into cash from core operations.
The company's diluted earnings per share stood at HKD 0.22. Capital expenditures of HKD -73.73 million were significantly lower than the operating cash flow, indicating disciplined investment and suggesting the company is generating sufficient internal cash to fund its growth and maintenance needs.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 328.76 million. Total debt is reported at HKD 309.48 million, resulting in a net cash position. This conservative leverage profile indicates a strong and low-risk financial structure.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a substantial dividend per share of HKD 1.8163. This payout significantly exceeds the diluted EPS, suggesting a special distribution or a policy focused on returning capital, which may impact retained earnings available for reinvestment.
With a market capitalization of approximately HKD 10.58 billion, the market assigns a significant valuation multiple to the company's earnings. The beta of 1.611 indicates the stock is expected to be more volatile than the overall market, reflecting higher perceived risk or growth expectations from investors.
Chervon's strategic advantages include its vertically integrated operations, multi-brand strategy, and established global distribution. Its focus on innovation and a asset-light capex approach supports profitability. The outlook will depend on its ability to navigate competitive pressures and global demand cycles while maintaining its financial discipline.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |