Data is not available at this time.
Charmacy Pharmaceutical operates as a specialized distributor of pharmaceutical products within the People's Republic of China, serving as a critical intermediary in the healthcare supply chain. The company's core revenue model is generated through the wholesale trading of a diverse portfolio that includes western medicines, Chinese patent medicines, and healthcare products, which it supplies to downstream distributors and retail chemists. This B2B-focused operation is augmented by its proprietary e-commerce platform, Charmacy e-Medicine, which facilitates online ordering, payment processing, and customer inquiries, enhancing transactional efficiency and customer engagement. Operating in the highly competitive and regulated medical distribution sector, the company has established a solid regional presence from its headquarters in Shantou, leveraging its long operating history since 1984 to build trusted relationships with suppliers and clients. Its market positioning is that of a reliable regional distributor, capitalizing on the vast demand within China's pharmaceutical market while navigating the complexities of pricing policies and logistics inherent to the industry.
The company reported robust annual revenue of HKD 4.44 billion, demonstrating significant scale in its distribution operations. Net income stood at HKD 53.3 million, indicating a relatively thin net profit margin, which is characteristic of the competitive wholesale pharmaceutical sector. Operating cash flow of HKD 106.0 million was positive and substantially higher than net income, suggesting healthy cash conversion from its core trading activities.
Diluted earnings per share were HKD 0.535, reflecting the company's earnings power on a per-share basis. The positive operating cash flow significantly exceeded capital expenditures of HKD -15.7 million, indicating the business generates sufficient internal cash to fund its modest reinvestment needs and potentially support other corporate purposes, highlighting capital efficiency.
The balance sheet shows a strong cash position of HKD 563.2 million, providing ample liquidity. However, total debt is notably higher at HKD 1.70 billion, which suggests a leveraged financial structure. The relationship between its cash holdings, operating cash flow, and debt obligations will be a key factor in assessing its overall financial health and flexibility.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of HKD 0.489 per share. This payout, representing a large portion of its EPS, indicates a commitment to returning capital to shareholders. Future growth will likely be tied to the expansion of China's pharmaceutical market and the scalability of its e-commerce platform.
With a market capitalization of approximately HKD 651.2 million, the market values the company at a significant discount to its annual revenue. A negative beta of -0.675 suggests its stock price has historically moved inversely to the broader market, which may reflect its specific risk profile and investor perception as a defensive or non-cyclical holding.
The company's strategic advantages include its established distribution network, long operating history, and the integration of its B2B e-commerce platform to modernize operations. The outlook is tied to its ability to navigate competitive pressures, regulatory changes, and supply chain dynamics within the large but complex Chinese pharmaceutical distribution market to sustain profitability.
Company DescriptionPublic Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |