investorscraft@gmail.com

Intrinsic ValueLEPU ScienTech Medical Technology (Shanghai) Co., Ltd. (2291.HK)

Previous CloseHK$16.85
Intrinsic Value
Upside potential
Previous Close
HK$16.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LEPU ScienTech Medical Technology is a specialized developer and manufacturer of interventional medical devices, operating globally within the highly regulated and innovation-driven medical technology sector. The company's core revenue model is built on the research, development, and commercialization of minimally invasive solutions for structural heart diseases, including congenital defects, valvular conditions, and stroke prevention. Its comprehensive product portfolio, which includes occluders, delivery systems, and procedural accessories, is primarily distributed to hospitals and medical distributors, creating a B2B sales channel deeply embedded in the healthcare supply chain. As a subsidiary of Lepu Medical Technology (Beijing), it leverages its Chinese heritage and manufacturing base while competing in a global market dominated by large multinational medtech firms. Its market positioning is that of a focused, niche player with deep expertise in cardiology interventions, aiming to capture market share through specialized, cost-effective alternatives to larger competitors' offerings.

Revenue Profitability And Efficiency

The company reported revenue of HKD 471.6 million for the period, demonstrating its commercial scale. Profitability appears robust, with net income reaching HKD 245.6 million, translating to a high net margin of approximately 52%. This indicates efficient cost management and a potentially favorable product mix, though specific segment performance is not detailed in the provided data.

Earnings Power And Capital Efficiency

Strong earnings power is evidenced by a diluted EPS of HKD 0.71. Operating cash flow generation was healthy at HKD 222.5 million, significantly covering capital expenditures of HKD 85.4 million. This suggests the business is self-funding its growth initiatives and generating substantial cash returns from its core operations.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a significant cash and equivalents position of HKD 1.13 billion against a minimal total debt of just HKD 1.5 million. This results in a substantial net cash position, indicating very low financial risk and providing ample liquidity for strategic investments, R&D, or potential acquisitions.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of HKD 0.67 per share. The high payout ratio, relative to its EPS, suggests a commitment to returning capital, though the specific growth trajectory in revenue or earnings is not verifiable from the single period of data provided.

Valuation And Market Expectations

With a market capitalization of approximately HKD 7.68 billion, the market is valuing the company. The provided negative beta of -0.398 is unusual for an equity and may indicate a specific, non-correlated return pattern, though its interpretation without further context is challenging for standard valuation models.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized focus on interventional cardiology devices and its strong financial position, which provides a solid foundation for ongoing R&D and market expansion. The outlook is supported by global demographic trends favoring minimally invasive cardiac procedures, though success is contingent on continuous innovation and navigating competitive and regulatory landscapes.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount