Data is not available at this time.
S Foods Inc. operates as a vertically integrated meat company in Japan, specializing in the manufacture, processing, and distribution of meat-related food products. The company serves a diverse clientele, including retailers, lunch box makers, and restaurants, with offerings such as marinated meats, yakiniku sauces, and specialty pork products like tontetchan and uma-buta. Its product portfolio caters to both consumer and professional markets, emphasizing convenience and flavor. S Foods has established a strong presence in Japan’s competitive meat processing sector by leveraging its expertise in product development and supply chain efficiency. The company’s focus on value-added products, such as pre-marinated and seasoned meats, differentiates it from commodity-focused competitors. Its market position is reinforced by long-standing relationships with foodservice providers and retailers, ensuring steady demand. While the industry faces challenges like fluctuating raw material costs, S Foods mitigates risks through diversified sourcing and operational agility.
S Foods reported revenue of JPY 444.5 billion for the fiscal year ending February 2025, with net income of JPY 2.7 billion, reflecting a modest margin in a competitive industry. Operating cash flow stood at JPY 7.3 billion, though capital expenditures of JPY 11.6 billion indicate ongoing investments in production and distribution capabilities. The company’s efficiency metrics suggest a focus on maintaining profitability despite cost pressures.
The company’s diluted EPS of JPY 84.28 underscores its ability to generate earnings despite thin margins typical of the meat processing sector. Capital efficiency is balanced between reinvestment and maintaining liquidity, with JPY 41.6 billion in cash and equivalents against JPY 55.6 billion in total debt. This structure supports operational flexibility while managing leverage.
S Foods maintains a solid balance sheet with JPY 41.6 billion in cash and equivalents, providing liquidity against JPY 55.6 billion in total debt. The debt level is manageable given the company’s stable cash flow generation and asset base. Financial health appears stable, with no immediate solvency concerns, though the industry’s cyclicality warrants monitoring.
Growth trends are tempered by the mature nature of Japan’s meat market, though S Foods focuses on product innovation and operational efficiency to drive incremental gains. The company’s dividend policy, with a payout of JPY 89 per share, reflects a commitment to shareholder returns while retaining capital for reinvestment. Dividend sustainability hinges on consistent profitability and cash flow generation.
With a market capitalization of JPY 83.9 billion, S Foods trades at a valuation reflective of its niche positioning and steady performance. The low beta of 0.006 suggests minimal correlation with broader market volatility, appealing to defensive investors. Market expectations likely center on sustained profitability and modest growth in a stable but competitive industry.
S Foods’ strategic advantages lie in its integrated supply chain, product differentiation, and established customer relationships. The outlook remains cautiously optimistic, with growth opportunities tied to product innovation and operational efficiency. Challenges include raw material cost volatility and competitive pressures, but the company’s resilient business model positions it to navigate these headwinds effectively.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |